| Revenue | NOK 1,3M | +183% |
| EBITDA | NOK 841K | +147% |
| Net profit | NOK 749K | +140% |
| Total assets | NOK 4,1M | +20% |
| Equity | NOK 1,2M | +159% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 3 025 | 4 730 | 2 222 | 383 | 2 168 | 2 137 | 240 | 492 | 200 | 2 400 | 118 | 494 | 74 | 1 679 | 474 | 1 339 |
| Staff expenses | −290 | −1 556 | −4 238 | −206 | −1 460 | −1 279 | −402 | −27 | −1 | −139 | −789 | −1 | −798 | 10 | −5 | −700 | 700 |
| EBITDA | −1 056 | −2 484 | −2 811 | 1 186 | −2 915 | −1 780 | −1 137 | −191 | −135 | −1 283 | −5 941 | −1 313 | −4 278 | −606 | 868 | −1 774 | 841 |
| Depreciation & amort. | −0 | −2 | −4 | −269 | −1 004 | −422 | −8 | −83 | −110 | −173 | −633 | −12 | −22 | −18 | −10 | −8 | −6 |
| EBIT | −1 056 | −2 486 | −2 814 | 917 | −3 919 | −2 203 | −1 144 | −274 | −245 | −1 455 | −6 575 | −1 325 | −4 300 | −624 | 858 | −1 782 | 835 |
| Net financials | 943 | 30 | 9 | 47 | 35 | 47 | 10 | 2 | −1 | −65 | −11 | −42 | −17 | −1 | 24 | −107 | −86 |
| Profit before tax | −113 | −2 456 | −2 805 | 964 | −3 884 | −2 156 | −1 135 | −272 | −246 | −1 521 | −6 585 | −1 367 | −4 317 | −625 | 882 | −1 889 | 749 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −113 | −2 456 | −2 805 | 964 | −3 884 | −2 156 | −1 135 | −272 | −246 | −1 521 | −6 585 | −1 367 | −4 317 | −625 | 882 | −1 889 | 749 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 2 171 | 3 250 | 5 952 | 3 669 | 2 684 | 3 123 | 1 421 | 1 897 | 6 377 | 4 389 | 6 478 | 1 976 | 1 316 | 4 829 | 3 433 | 4 107 |
| Equity | — | −853 | −3 659 | −1 264 | −5 148 | −7 304 | −8 439 | 986 | 1 640 | 5 152 | 3 796 | 5 763 | 1 338 | 1 036 | 2 369 | 481 | 1 243 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 895 | 9 417 | 9 813 | 206 | 206 | 206 | 206 | 206 | 206 | 169 | 169 | 869 | 169 |
| Short-term debt | 206 | 3 024 | 6 909 | 1 148 | 922 | 571 | 1 749 | 230 | 51 | 1 020 | 387 | 509 | 431 | 111 | 2 291 | 2 084 | 2 695 |
| Total debt | 206 | 3 024 | 6 909 | 7 216 | 8 817 | 9 988 | 11 561 | 436 | 257 | 1 226 | 593 | 715 | 637 | 280 | 2 460 | 2 953 | 2 864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2023 | |
Tidal Sails As | Company | 3.7% | 3.7% | 2023 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 2.6% | 2.6% | 2023 | |
Casulo As | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.5% | 1.5% | 2023 | |
| Individual | 1.4% | 1.4% | 2023 | |
Aø Holding As | Company | 1.3% | 1.3% | 2023 |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
1tech S.P.R.L. | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Andreas Bakken | Board of Directors | 0 companies |
| Johannes Kleppe | Board of Directors | 0 companies |
| Jan Reimers | Board of Directors | 0 companies |
| Andreas Sandvik | Board of Directors | 0 companies |
| Are Børgesen | Chairman | 0 companies |