| Revenue | NOK 1,8M | +8% |
| EBITDA | NOK -256K | -217% |
| Net profit | NOK -231K | -204% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 1M | -18% |
| Employees | 0 | — |
| Item | 2007 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 972 | 936 | 1 115 | 1 470 | 1 093 | 840 | 870 | 1 222 | 1 487 | 1 659 | 553 | 886 | 1 680 | 1 704 | 1 833 |
| Staff expenses | −0 | −55 | −57 | −54 | −57 | −165 | −90 | −63 | −101 | −67 | −99 | −116 | −136 | −126 | −152 | −170 |
| EBITDA | 0 | 528 | −490 | 307 | 244 | −259 | −15 | 11 | −76 | −6 | 93 | 25 | 107 | −279 | 218 | −256 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 528 | −490 | 307 | 244 | −259 | −15 | 11 | −76 | −6 | 93 | 25 | 107 | −279 | 218 | −256 |
| Net financials | 0 | 7 | 8 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 8 | 28 |
| Profit before tax | 0 | 535 | −482 | 311 | 246 | −257 | −14 | 12 | −76 | −5 | 94 | 26 | 108 | −279 | 226 | −228 |
| Tax | −0 | −0 | −0 | −0 | 72 | −0 | 4 | 1 | 1 | −0 | 1 | 2 | 2 | 3 | 4 | 3 |
| Net profit | 0 | 535 | −482 | 311 | 173 | −257 | −17 | 11 | −77 | −5 | 93 | 24 | 106 | −281 | 222 | −231 |
| Item | 2007 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 158 | 606 | 1 029 | 1 238 | 1 104 | 1 075 | 963 | 1 061 | 1 023 | 1 144 | 1 475 | 1 405 | 1 143 | 1 339 | 1 385 |
| Equity | — | 1 038 | 606 | 942 | 1 116 | 858 | 841 | 902 | 874 | 970 | 1 087 | 1 212 | 1 317 | 1 036 | 1 258 | 1 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 120 | −0 | 87 | 122 | 246 | 234 | 62 | 187 | 54 | 57 | 263 | 88 | 107 | 81 | 358 |
| Total debt | 0 | 120 | −0 | 87 | 122 | 246 | 234 | 62 | 187 | 54 | 57 | 263 | 88 | 107 | 81 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elsa Sara Kristina Forselius | Chief Executive Officer | 0 companies |
| Grete Flæsen Elgetun | Chief Executive Officer | 0 companies |
| David Hans Koht-Norbye | Chief Executive Officer | 0 companies |
| Per Atle Homme | Chairman | 0 companies |
| Kjetil Christoffersen | Board of Directors | 0 companies |
| Kent Monsen | Board of Directors | 0 companies |
| Erik Schreuder | Chairman | 0 companies |
| Annikken Sandberg | Board of Directors | 0 companies |
| Svenn Robert Berg | Board of Directors | 0 companies |
| Vibeke Holm Ruud | Board of Directors | 0 companies |
| Christine Aannerud | Board of Directors | 0 companies |
| Jon Olav Aursand | Chairman | 0 companies |