| Revenue | NOK 24,7M | +16% |
| EBITDA | NOK 4,3M | -14% |
| Net profit | NOK 2,3M | -16% |
| Total assets | NOK 10,8M | +3% |
| Equity | NOK 3,9M | +137% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 822 | 7 035 | 4 859 | 2 067 | 389 | 98 | 1 510 | 3 987 | 5 541 | 9 128 | 11 500 | 13 675 | 19 798 | 16 887 | 18 126 | 21 300 | 24 663 |
| Staff expenses | −3 722 | −2 421 | −2 250 | −7 | −0 | −0 | −960 | −478 | −969 | −2 686 | −4 130 | −4 476 | −5 557 | −5 928 | −8 834 | −6 149 | −6 762 |
| EBITDA | −189 | 369 | −821 | 640 | −297 | 31 | 486 | 536 | 1 532 | 2 108 | 1 588 | 4 157 | 3 884 | 1 143 | −1 138 | 4 984 | 4 267 |
| Depreciation & amort. | −285 | −374 | −322 | −96 | −68 | −47 | −18 | −18 | −20 | −309 | −502 | −832 | −1 132 | −1 101 | −1 266 | −1 106 | −1 060 |
| EBIT | −474 | −5 | −1 143 | 544 | −366 | −16 | 468 | 518 | 1 511 | 1 799 | 1 086 | 3 325 | 2 752 | 42 | −2 404 | 3 877 | 3 207 |
| Net financials | −132 | −88 | −109 | −296 | −34 | −36 | −2 | −3 | −92 | −60 | −142 | −280 | −247 | −222 | −275 | −394 | −278 |
| Profit before tax | −606 | −93 | −1 252 | 248 | −400 | −53 | 467 | 516 | 1 419 | 1 738 | 945 | 3 045 | 2 506 | −180 | −2 679 | 3 483 | 2 929 |
| Tax | −66 | −0 | −0 | −0 | −0 | −0 | −0 | −291 | 355 | 417 | 211 | 670 | 555 | −33 | −589 | 775 | 648 |
| Net profit | −540 | −93 | −1 252 | 248 | −400 | −53 | 467 | 807 | 1 065 | 1 322 | 734 | 2 374 | 1 951 | −147 | −2 090 | 2 708 | 2 282 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 476 | 3 238 | 5 134 | 3 883 | 566 | 433 | 995 | 1 351 | 1 940 | 5 490 | 6 985 | 10 178 | 12 522 | 12 063 | 11 295 | 10 457 | 10 777 |
| Equity | 156 | 63 | −1 189 | −941 | −1 314 | −1 223 | −756 | 50 | 115 | 437 | 171 | 1 545 | 2 996 | 2 849 | 759 | 1 666 | 3 948 |
| Long-term debt | 0 | 0 | 0 | 0 | 150 | 150 | 0 | 0 | 63 | 2 029 | 3 519 | 4 304 | 5 339 | 5 148 | 4 696 | 3 672 | 2 564 |
| Short-term debt | 3 320 | 3 174 | 2 993 | 2 720 | 1 730 | 1 506 | 1 752 | 1 301 | 1 762 | 3 024 | 3 295 | 4 330 | 4 187 | 4 066 | 5 840 | 5 119 | 4 265 |
| Total debt | 3 320 | 3 174 | 6 323 | 4 824 | 1 880 | 1 656 | 1 752 | 1 301 | 1 825 | 5 053 | 6 815 | 8 633 | 9 526 | 9 214 | 10 536 | 8 791 | 6 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
Langgård Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Berg Langgård | Chief Executive Officer | 0 companies |
| Svein Christer Faale Willadsen | Chief Executive Officer | 0 companies |
| Svein Christer Faale | Chief Executive Officer | 0 companies |
| Gjermund Torgauten Antonsen | Chairman | 0 companies |