| Revenue | NOK 39,9M | +16% |
| EBITDA | NOK 538K | -64% |
| Net profit | NOK 365K | -67% |
| Total assets | NOK 7M | -28% |
| Equity | NOK 2,9M | +15% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 067 | 20 562 | 31 637 | 34 381 | 39 936 |
| Staff expenses | −6 109 | −6 783 | −7 988 | −10 897 | −10 963 |
| EBITDA | 494 | 254 | 997 | 1 484 | 538 |
| Depreciation & amort. | −39 | −55 | −45 | −57 | −98 |
| EBIT | 455 | 199 | 951 | 1 427 | 440 |
| Net financials | −18 | −31 | −23 | −9 | 32 |
| Profit before tax | 437 | 168 | 929 | 1 418 | 471 |
| Tax | 120 | 37 | 204 | 312 | 107 |
| Net profit | 317 | 131 | 724 | 1 106 | 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 042 | 8 956 | 8 481 | 9 780 | 7 004 |
| Equity | 1 477 | 1 608 | 2 332 | 2 494 | 2 859 |
| Long-term debt | 114 | 151 | 356 | 84 | 187 |
| Short-term debt | 4 451 | 7 197 | 5 793 | 7 202 | 3 958 |
| Total debt | 4 565 | 7 349 | 6 149 | 7 285 | 4 145 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Korneliussen | Chief Executive Officer | 0 companies |
| Ronny Haugland | Board of Directors | 0 companies |