| Revenue | NOK 850K | -53% |
| EBITDA | NOK -500K | +42% |
| Net profit | NOK -432K | +36% |
| Total assets | NOK 1,2M | -43% |
| Equity | NOK -2,9M | -18% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 982 | 8 654 | 12 785 | 12 979 | 13 119 | 11 387 | 11 041 | 11 360 | 6 724 | 11 487 | 5 394 | 4 322 | 2 930 | 2 566 | 2 232 | 1 796 | 850 |
| Staff expenses | −1 758 | −3 204 | −3 579 | −4 402 | −3 685 | −4 419 | −4 367 | −3 773 | −1 814 | −3 949 | −1 892 | −912 | −2 244 | −1 164 | −1 776 | −854 | −792 |
| EBITDA | −200 | −128 | 1 228 | 1 688 | 711 | −635 | 129 | 1 110 | 219 | 1 305 | −310 | −581 | −1 100 | −588 | −848 | −866 | −500 |
| Depreciation & amort. | −0 | −0 | −0 | −25 | −62 | −165 | −199 | −177 | −96 | −400 | −685 | −695 | −17 | −0 | −0 | −0 | −0 |
| EBIT | −200 | −128 | 1 228 | 1 663 | 649 | −800 | −69 | 934 | 123 | 905 | −995 | −1 276 | −1 117 | −588 | −848 | −866 | −500 |
| Net financials | 1 | 146 | 3 | 27 | 11 | 500 | 89 | 2 | −2 | −38 | −90 | −56 | −17 | 0 | −1 | −2 | −53 |
| Profit before tax | −199 | 18 | 1 231 | 1 691 | 660 | −300 | 20 | 936 | 121 | 867 | −1 085 | −1 332 | −1 134 | −588 | −849 | −868 | −553 |
| Tax | −7 | −0 | 297 | 487 | 219 | −63 | −21 | 122 | −111 | 257 | −83 | −137 | −246 | −0 | −0 | −191 | −122 |
| Net profit | −193 | 18 | 935 | 1 204 | 441 | −237 | 41 | 814 | 232 | 610 | −1 002 | −1 195 | −888 | −588 | −849 | −677 | −432 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 410 | 1 360 | 2 578 | 3 653 | 2 858 | 3 261 | 2 109 | 3 054 | 1 709 | 3 415 | 1 791 | 1 052 | 1 252 | 1 078 | 1 459 | 2 121 | 1 200 |
| Equity | 98 | 281 | 1 216 | 366 | 762 | 525 | 565 | 1 379 | 811 | 1 218 | 216 | 571 | −317 | −905 | −1 754 | −2 431 | −2 863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 750 | 0 | 741 | 0 | 49 | 3 533 | 3 929 |
| Short-term debt | 1 312 | 1 079 | 1 362 | 3 287 | 2 096 | 2 736 | 1 544 | 1 675 | 898 | 1 437 | 825 | 481 | 829 | 1 983 | 3 164 | 1 019 | 133 |
| Total debt | 1 312 | 1 079 | 1 362 | 3 287 | 2 096 | 2 736 | 1 544 | 1 675 | 898 | 2 196 | 1 575 | 481 | 1 569 | 1 983 | 3 213 | 4 552 | 4 063 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Mælum Aas-Eng | Chairman | 0 companies |
| Christian André Hammer Rasmussen | Board of Directors | 0 companies |
| Christian Fure | Chairman | 0 companies |
| Lars Eirik Eide | Board of Directors | 0 companies |