| Revenue | NOK 16M | +0% |
| EBITDA | NOK -585K | -121% |
| Net profit | NOK -4,4M | -351% |
| Total assets | NOK 30M | +12% |
| Equity | NOK 8,5M | +5% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 | 21 | 17 | 84 | 102 | 51 | 100 | 233 | 3 504 | 3 482 | 6 244 | 7 071 | 17 996 | 17 746 | 11 810 | 16 019 | 15 970 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −279 | −1 143 | −2 124 | −3 008 | −4 083 | −5 439 | −7 313 | −6 922 | −7 658 | −10 032 |
| EBITDA | 0 | 19 | −1 | −1 | −22 | 7 | 9 | 33 | −459 | −104 | 316 | 1 330 | 314 | 2 827 | 3 189 | −195 | 2 733 | −585 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −12 | −12 | −12 | −10 | −0 | −0 | −0 | −0 | −0 | −2 648 |
| EBIT | 0 | 19 | −1 | −1 | −22 | 7 | 9 | 27 | −472 | −116 | 303 | 1 319 | 314 | 2 827 | 3 189 | −195 | 2 733 | −3 233 |
| Net financials | 0 | −4 | −1 | −0 | −4 | −3 | −8 | −30 | −66 | −88 | −106 | −86 | −138 | −62 | −94 | −113 | −988 | −741 |
| Profit before tax | 0 | 15 | −2 | −2 | −26 | 4 | 1 | −3 | −538 | −204 | 197 | 1 233 | 176 | 2 765 | 3 095 | −308 | 1 745 | −3 975 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 348 | 290 | −587 | −0 | 413 |
| Net profit | 0 | 15 | −2 | −2 | −26 | 4 | 1 | −3 | −538 | −204 | 197 | 1 233 | 176 | 2 417 | 2 805 | 279 | 1 745 | −4 388 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 | 7 | 5 | 23 | −7 | −30 | 1 158 | 1 360 | 1 797 | 2 094 | 2 618 | 4 152 | 8 258 | 10 722 | 17 149 | 26 837 | 30 044 |
| Equity | — | −6 | −8 | −10 | −36 | −32 | −31 | −34 | −572 | −776 | −579 | 654 | 831 | 3 248 | 6 053 | 6 332 | 8 077 | 8 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960 | 1 672 | 2 170 | 0 | 0 | 0 | 0 | 0 | −1 822 | −4 007 | 7 081 |
| Short-term debt | 0 | 22 | 15 | 15 | 59 | 25 | 1 | 232 | 259 | 402 | 814 | 1 963 | 3 321 | 4 725 | 4 493 | 4 198 | 9 085 | 14 459 |
| Total debt | 0 | 22 | 15 | 15 | 59 | 25 | 1 | 1 192 | 1 931 | 2 573 | 2 673 | 1 963 | 3 321 | 5 010 | 4 669 | 8 995 | 14 753 | 21 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Techsea Invest As | Company | 52.6% | 52.6% | 2024 |
A K I As | Company | 13.6% | 13.6% | 2024 |
Tramp As | Company | 13.6% | 13.6% | 2024 |
Bima Eiendom As | Company | 13.6% | 13.6% | 2024 |
Røsvik Holding As | Company | 4.5% | 4.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kiplesund | Chief Executive Officer | 0 companies |
| Kurt Erik Myrvang | Chief Executive Officer | 0 companies |
| Per Olav Vollen | Chief Executive Officer | 0 companies |
| Espen Starheim Breivik | Chief Executive Officer | 0 companies |
| Christian Pritchard | Chief Executive Officer | 0 companies |
| Jon Erling Skjørshammer | Board of Directors | 0 companies |
| Are Prytz Berset | Chairman | 0 companies |
| Stian Teige | Board of Directors | 0 companies |
| Lars Erik Fjørtoft | Board of Directors | 0 companies |
| Gilles Arild Gillesen | Chairman | 0 companies |
| Arild Hustad | Chairman | 0 companies |
| Magne Asbjørn Frøysa | Board of Directors | 0 companies |
| Torbjørn Giskeødegård Krøvel | Board of Directors | 0 companies |
| Bjørn Inge Furuli | Board of Directors | 0 companies |