| Revenue | NOK 0 | — |
| EBITDA | NOK -656K | -341% |
| Net profit | NOK 20,1M | +101% |
| Total assets | NOK 60,2M | +18% |
| Equity | NOK 12,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | −46 | −45 | 164 | 112 | −110 | −13 | −33 | −1 223 | −1 502 | −201 | −171 | −149 | −656 |
| Depreciation & amort. | −0 | −0 | −0 | −200 | −200 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −46 | −45 | −36 | −88 | −110 | −13 | −33 | −1 223 | −1 502 | −201 | −171 | −149 | −656 |
| Net financials | 9 802 | 12 855 | 18 563 | 12 030 | 6 038 | 2 021 | 2 018 | 15 881 | 4 224 | 4 502 | 12 002 | 15 370 | 10 149 | 20 837 |
| Profit before tax | 9 770 | 12 809 | 18 518 | 11 994 | 5 950 | 1 911 | 2 005 | 15 848 | 3 001 | 3 000 | 11 801 | 15 199 | 10 000 | 20 181 |
| Tax | 2 809 | 3 587 | 5 048 | −0 | −0 | 475 | 1 | 1 345 | 0 | −0 | −0 | −0 | −0 | 40 |
| Net profit | 6 961 | 9 222 | 13 470 | 11 994 | 5 950 | 1 436 | 2 003 | 14 503 | 3 001 | 3 000 | 11 801 | 15 199 | 10 000 | 20 141 |
| Item | 2008 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 252 | 34 875 | 35 806 | 31 579 | 32 410 | 25 450 | 31 156 | 47 588 | 38 898 | 35 400 | 38 991 | 48 787 | 51 173 | 60 217 |
| Equity | 7 443 | 12 088 | 13 558 | 19 579 | 19 529 | 16 965 | 14 968 | 19 472 | 19 472 | 6 473 | 13 279 | 22 721 | 12 721 | 12 862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 072 | 14 137 | 11 607 | 11 107 | 16 435 | 16 327 |
| Short-term debt | 7 809 | 22 787 | 22 248 | 12 000 | 12 881 | 8 485 | 16 188 | 28 116 | 5 354 | 14 790 | 14 104 | 14 959 | 22 017 | 31 028 |
| Total debt | 7 809 | 22 787 | 22 248 | 12 000 | 12 881 | 8 485 | 16 188 | 28 116 | 19 426 | 28 928 | 25 712 | 26 066 | 38 452 | 47 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fkn As | Company | 50.0% | 50.0% | 2024 |
Oko As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Kåre Øygarden | Chief Executive Officer | 0 companies |
| Freddy Knutsen | Chairman | 0 companies |