| Revenue | NOK 1,4M | -23% |
| EBITDA | NOK -954K | -17% |
| Net profit | NOK 76,9M | +1812% |
| Total assets | NOK 122,5M | +132% |
| Equity | NOK 89,3M | +135% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 004 | 3 264 | 2 665 | 4 462 | 2 556 | 2 633 | 2 409 | 2 866 | 3 499 | 5 883 | 1 701 | 1 559 | 1 694 | 2 933 | 2 284 | 1 836 | 1 406 |
| Staff expenses | −563 | −2 422 | −2 494 | −4 112 | −2 340 | −1 967 | −2 049 | −2 474 | −3 332 | −3 670 | −1 802 | −1 884 | −1 499 | −1 735 | −2 029 | −1 951 | −1 535 |
| EBITDA | 4 723 | 2 382 | −317 | −2 074 | −25 | 263 | −57 | −44 | −389 | 1 672 | −680 | −753 | −284 | 590 | −451 | −819 | −954 |
| Depreciation & amort. | −335 | −388 | −380 | −119 | −74 | −27 | −27 | −26 | −25 | −16 | −7 | −75 | −74 | −39 | −6 | −6 | −6 |
| EBIT | 4 388 | 1 993 | −697 | −2 193 | −99 | 236 | −84 | −70 | −414 | 1 656 | −687 | −828 | −358 | 551 | −457 | −825 | −960 |
| Net financials | −702 | 2 505 | 560 | 3 496 | 0 | 0 | 5 119 | 5 456 | 10 078 | 7 914 | 5 858 | 964 | 2 546 | 7 726 | 27 754 | 5 995 | 79 550 |
| Profit before tax | 3 686 | 4 772 | −137 | 1 303 | −97 | 2 034 | 5 035 | 5 386 | 9 664 | 9 569 | 5 171 | 136 | 2 187 | 8 277 | 27 297 | 5 170 | 78 589 |
| Tax | −0 | 137 | −0 | −0 | −0 | 95 | 1 348 | 1 516 | 2 239 | 2 312 | 1 202 | 31 | 748 | 1 763 | 1 628 | 1 148 | 1 674 |
| Net profit | 3 686 | 4 634 | −137 | 1 303 | −97 | 1 938 | 3 687 | 3 870 | 7 425 | 7 258 | 3 969 | 105 | 1 440 | 6 514 | 25 669 | 4 022 | 76 916 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 945 | 79 843 | 76 610 | 77 351 | 77 556 | 86 090 | 75 429 | 80 349 | 89 917 | 92 932 | 66 049 | 60 763 | 65 384 | 48 678 | 65 344 | 52 741 | 122 471 |
| Equity | 14 570 | 19 204 | 19 068 | 20 621 | 23 046 | 24 739 | 24 781 | 24 916 | 25 691 | 25 703 | 25 746 | 25 749 | 24 445 | 15 754 | 34 005 | 38 027 | 89 343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 233 |
| Short-term debt | 10 375 | 10 639 | 7 543 | 6 730 | 4 510 | 17 229 | 9 202 | 17 364 | 34 077 | 42 674 | 19 815 | 3 044 | 5 602 | 23 435 | 22 574 | 5 812 | 23 895 |
| Total debt | 10 375 | 60 639 | 57 543 | 56 730 | 54 510 | 61 351 | 50 649 | 55 432 | 64 226 | 67 229 | 40 303 | 35 014 | 40 939 | 32 924 | 31 339 | 14 714 | 33 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janicke Paus Hellebust | Deputy Member | 0 companies |
| Lars Andreas Hellebust | Chairman | 0 companies |