| Revenue | NOK 3,3M | +105% |
| EBITDA | NOK -1,3M | +57% |
| Net profit | NOK -26,6M | -588% |
| Total assets | NOK 128,4M | -14% |
| Equity | NOK 97,4M | -22% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 56 | 77 | 155 | 194 | 458 | 656 | 777 | 406 | 1 929 | 413 | 527 | 1 401 | 2 146 | 1 621 | 3 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −486 | −3 | −5 | −14 | −1 | −701 | −1 234 | −1 558 | −2 771 | −3 131 | −3 490 | −3 562 | −3 527 |
| EBITDA | −62 | −47 | −774 | −261 | −3 869 | −208 | −171 | −162 | 3 444 | −1 960 | −2 452 | −2 412 | −3 351 | −2 658 | −2 678 | −3 039 | −1 304 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −12 | −47 | −45 | −50 | −102 | −169 | −99 | −102 | −226 | −275 | −278 |
| EBIT | −62 | −47 | −774 | −261 | −3 869 | −212 | −183 | −209 | 3 399 | −2 011 | −2 554 | −2 581 | −3 450 | −2 760 | −2 904 | −3 314 | −1 582 |
| Net financials | 2 659 | 1 928 | 42 671 | 1 072 | 508 | 1 008 | 457 | 14 497 | −2 212 | 90 937 | 4 844 | 3 588 | 4 382 | 6 466 | −240 | 8 397 | −25 568 |
| Profit before tax | 2 597 | 1 882 | 41 897 | 811 | −3 361 | 796 | 273 | 14 288 | 1 187 | 88 926 | 2 290 | 1 007 | 931 | 3 707 | −3 145 | 5 083 | −27 150 |
| Tax | 196 | 124 | 360 | 163 | −1 033 | −6 | −53 | 74 | 836 | 223 | 147 | −399 | −661 | −513 | −487 | −366 | −577 |
| Net profit | 2 401 | 1 757 | 41 537 | 648 | −2 328 | 802 | 327 | 14 213 | 351 | 88 703 | 2 143 | 1 406 | 1 593 | 4 220 | −2 658 | 5 449 | −26 573 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 329 | 26 310 | 67 442 | 47 359 | 44 042 | 40 537 | 37 923 | 45 244 | 43 128 | 126 814 | 120 224 | 121 315 | 117 941 | 144 458 | 151 392 | 149 764 | 128 423 |
| Equity | 25 943 | 26 186 | 66 983 | 33 008 | 29 685 | 28 692 | 29 018 | 42 482 | 37 833 | 116 536 | 118 679 | 115 380 | 113 898 | 124 003 | 120 619 | 125 093 | 97 445 |
| Long-term debt | 155 | 0 | 0 | 0 | 14 095 | 10 989 | 8 454 | 1 887 | 0 | 0 | 9 | 0 | 0 | 18 901 | 29 417 | 22 187 | 29 687 |
| Short-term debt | 231 | 124 | 460 | 184 | 262 | 856 | 450 | 875 | 5 295 | 10 278 | 1 535 | 5 935 | 4 043 | 1 554 | 1 356 | 2 485 | 1 292 |
| Total debt | 386 | 124 | 460 | 14 351 | 14 357 | 11 845 | 8 904 | 2 763 | 5 295 | 10 278 | 1 545 | 5 935 | 4 043 | 20 455 | 30 773 | 24 671 | 30 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Bjørke | Deputy Member | 0 companies |
| Anders Hegland Lauritzen | Board of Directors | 0 companies |
| Amalie Hegland Lauritzen | Board of Directors | 0 companies |