| Revenue | NOK 4,5M | +3% |
| EBITDA | NOK 2,9M | +2% |
| Net profit | NOK 1,8M | -11% |
| Total assets | NOK 12,1M | -14% |
| Equity | NOK 5,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 801 | 1 713 | 1 800 | 1 867 | 1 736 | 3 268 | 1 315 | 3 208 | 3 353 | 3 540 | 3 579 | 3 688 | 2 857 | 3 800 | 3 933 | 4 184 | 4 353 | 4 466 |
| Staff expenses | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 455 | 1 584 | 1 436 | 1 394 | 1 501 | 2 144 | 185 | 2 063 | 3 043 | 3 173 | 3 170 | 2 456 | 1 545 | 2 792 | 2 104 | 2 841 | 2 791 | 2 856 |
| Depreciation & amort. | −567 | −567 | −567 | −567 | −578 | −0 | −0 | −0 | −869 | −869 | −869 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 889 | 1 017 | 869 | 827 | 924 | 2 144 | 185 | 2 063 | 2 175 | 2 304 | 2 301 | 2 456 | 1 545 | 2 792 | 2 104 | 2 841 | 2 791 | 2 856 |
| Net financials | −708 | −359 | −285 | −268 | −346 | −432 | −614 | −682 | −786 | −624 | −617 | −635 | −501 | −437 | −330 | −252 | −189 | −553 |
| Profit before tax | 181 | 658 | 584 | 507 | 578 | 1 712 | −429 | 1 381 | 1 389 | 1 680 | 1 685 | 1 822 | 1 044 | 2 355 | 1 774 | 2 589 | 2 601 | 2 303 |
| Tax | 50 | 185 | 164 | 142 | 162 | 478 | −116 | 371 | 347 | 404 | 390 | 401 | 230 | 518 | 390 | 570 | 572 | 507 |
| Net profit | 131 | 473 | 420 | 365 | 416 | 1 234 | −313 | 1 010 | 1 042 | 1 276 | 1 294 | 1 421 | 814 | 1 837 | 1 384 | 2 019 | 2 029 | 1 796 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 155 | 14 513 | 13 922 | 18 645 | 24 228 | 23 298 | 30 274 | 26 153 | 25 003 | 23 777 | 22 260 | 21 426 | 19 293 | 18 883 | 18 437 | 17 672 | 14 035 | 12 119 |
| Equity | 5 294 | 5 459 | 5 466 | 5 469 | 5 732 | 5 764 | 5 451 | 5 750 | 5 551 | 5 451 | 5 312 | 5 141 | 4 941 | 6 778 | 6 524 | 6 232 | 5 903 | 5 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 522 | 15 708 | 20 550 | 19 150 | 17 704 | 16 275 | 14 850 | 13 425 | 12 713 | 11 366 | 9 076 | 8 470 | 4 553 | 3 484 |
| Short-term debt | 811 | 655 | 856 | 677 | 1 975 | 1 826 | 4 273 | 1 254 | 1 747 | 2 051 | 2 098 | 2 859 | 1 640 | 739 | 2 838 | 2 970 | 3 580 | 3 095 |
| Total debt | 10 861 | 9 055 | 8 456 | 13 177 | 18 496 | 17 534 | 24 823 | 20 403 | 19 452 | 18 326 | 16 948 | 16 284 | 14 353 | 12 105 | 11 913 | 11 440 | 8 133 | 6 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Havila Ariel As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Sævik | Chief Executive Officer | 0 companies |
| Hege Sævik Rabben | Board of Directors | 0 companies |
| Per Rolf Sævik | Chairman | 0 companies |
| Njål Sævik | Board of Directors | 0 companies |