| Revenue | NOK 203K | -15% |
| EBITDA | NOK 110K | -51% |
| Net profit | NOK -141K | -140% |
| Total assets | NOK 1,5M | -27% |
| Equity | NOK 1,5M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 4 536 | 9 619 | 25 | 179 | 181 | 174 | 126 | 111 | 145 | 0 | 6 | 0 | 466 | 481 | 238 | 203 |
| Staff expenses | −280 | −716 | −1 439 | −19 | −103 | −123 | −104 | −0 | −19 | −51 | −0 | −0 | −0 | −0 | −0 | 7 | 23 |
| EBITDA | −95 | 66 | 199 | −44 | 37 | 22 | 47 | 106 | 84 | 69 | −19 | −12 | −17 | 457 | 460 | 225 | 110 |
| Depreciation & amort. | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −116 | 66 | 199 | −44 | 37 | 22 | 47 | 106 | 84 | 69 | −19 | −12 | −17 | 457 | 460 | 225 | 110 |
| Net financials | 7 | 2 | 3 | 299 | 199 | 141 | 301 | 338 | 414 | 707 | 28 | −607 | −7 | 384 | −468 | 181 | −251 |
| Profit before tax | −109 | 68 | 202 | 255 | 236 | 164 | 348 | 444 | 497 | 776 | 8 | −618 | −24 | 841 | −8 | 406 | −141 |
| Tax | 0 | −6 | 93 | −0 | 2 | 8 | 12 | 26 | 21 | 16 | −0 | −0 | −0 | 90 | 94 | 57 | −0 |
| Net profit | −109 | 74 | 109 | 255 | 234 | 156 | 336 | 418 | 476 | 759 | 8 | −618 | −24 | 751 | −102 | 349 | −141 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 1 426 | 426 | 487 | 508 | 618 | 1 297 | 1 253 | 1 516 | 2 013 | 1 750 | 1 308 | 1 249 | 2 140 | 2 672 | 2 132 | 1 548 |
| Equity | 105 | 179 | 100 | 335 | 348 | 374 | 709 | 1 017 | 1 284 | 1 703 | 1 711 | 1 093 | 1 069 | 1 684 | 1 254 | 1 519 | 1 453 |
| Long-term debt | −3 | 0 | 0 | 0 | 2 | 2 | 500 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 6 | 0 |
| Short-term debt | 12 | 694 | 325 | 151 | 159 | 243 | 87 | 212 | 232 | 310 | 39 | 215 | 180 | 456 | 1 244 | 608 | 95 |
| Total debt | 9 | 1 247 | 325 | 151 | 160 | 245 | 587 | 235 | 232 | 310 | 39 | 215 | 180 | 456 | 1 418 | 614 | 95 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Jahren | Board of Directors | 0 companies |
| Espen Wenås | Chairman | 0 companies |