| Revenue | NOK 0 | — |
| EBITDA | NOK -323K | -20% |
| Net profit | NOK 5,3M | -35% |
| Total assets | NOK 59,2M | +5% |
| Equity | NOK 54,4M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −571 | −678 | −570 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −49 | −790 | −1 702 | −1 828 | −1 029 | −183 | −226 | −254 | −301 | −253 | −269 | −323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −49 | −790 | −1 702 | −1 828 | −1 029 | −183 | −226 | −254 | −301 | −253 | −269 | −323 |
| Net financials | 12 422 | 6 563 | 7 558 | 18 338 | 1 076 | −53 853 | 3 122 | 10 600 | 5 600 | 1 504 | 8 382 | 5 827 |
| Profit before tax | 12 373 | 5 774 | 5 856 | 16 510 | 47 | −54 036 | 2 896 | 10 346 | 5 299 | 1 252 | 8 113 | 5 504 |
| Tax | 555 | 391 | −0 | −0 | −0 | 248 | 239 | 235 | −0 | −0 | −0 | 248 |
| Net profit | 11 817 | 5 383 | 5 856 | 16 510 | 47 | −54 285 | 2 658 | 10 110 | 5 299 | 1 252 | 8 113 | 5 256 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 940 | 117 337 | 125 098 | 137 037 | 133 542 | 80 268 | 81 757 | 91 829 | 97 148 | 50 000 | 56 131 | 59 152 |
| Equity | 113 279 | 113 883 | 117 739 | 133 249 | 133 295 | 79 011 | 81 668 | 91 778 | 52 077 | 49 929 | 51 136 | 54 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 661 | 3 454 | 7 359 | 3 788 | 247 | 1 257 | 89 | 51 | 45 071 | 71 | 4 995 | 4 759 |
| Total debt | 4 661 | 3 454 | 7 359 | 3 788 | 247 | 1 257 | 89 | 51 | 45 071 | 71 | 4 995 | 4 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2004 | — | — |
OF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Fodstad | Deputy Member | 0 companies |
| Oddvar Fodstad | Chief Executive Officer | 0 companies |