| Revenue | NOK 115K | — |
| EBITDA | NOK -1,7M | -9034% |
| Net profit | NOK -1,7M | -9161% |
| Total assets | NOK 871K | -55% |
| Equity | NOK 110K | -60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 85 | 100 | 94 | 98 | 99 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 115 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −82 | −133 | −57 | −74 | −26 | −8 | −73 | −32 | −4 | −106 | −19 | −15 | −8 | 45 | −7 | −19 | −1 722 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −133 | −57 | −74 | −26 | −8 | −168 | −32 | −4 | −106 | −19 | −15 | −8 | 45 | −7 | −19 | −1 722 |
| Net financials | −15 | −13 | −4 | −6 | −0 | 0 | −0 | 0 | 0 | −0 | 0 | −0 | 1 | −0 | 0 | 0 | −20 |
| Profit before tax | −97 | −146 | −61 | −80 | −26 | −8 | −168 | −32 | −4 | −106 | −19 | −15 | −7 | 45 | −7 | −19 | −1 743 |
| Tax | −27 | −28 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | −118 | −54 | −80 | −26 | −8 | −168 | −32 | −4 | −106 | −19 | −15 | −7 | 45 | −7 | −19 | −1 743 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 721 | 697 | 707 | 712 | 715 | 700 | 633 | 198 | 201 | 24 | 5 | −0 | 1 | 5 | 4 | 1 947 | 871 |
| Equity | 143 | 26 | −28 | −109 | −135 | −143 | −311 | −343 | −348 | −455 | −473 | −489 | −496 | −451 | −458 | 273 | 110 |
| Long-term debt | 568 | 0 | 0 | 731 | 731 | 425 | 468 | 548 | 549 | 427 | 432 | 432 | 454 | 505 | 508 | 1 674 | 600 |
| Short-term debt | 9 | 69 | 0 | 90 | 119 | 418 | 476 | −7 | 0 | 51 | 47 | 56 | 43 | −50 | −46 | −0 | 161 |
| Total debt | 577 | 671 | 736 | 821 | 850 | 843 | 944 | 541 | 549 | 478 | 478 | 489 | 497 | 456 | 461 | 1 674 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HF Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forslund Invest As | Company | 57.2% | 57.2% | 2024 |
Bullum As | Company | 11.7% | 11.7% | 2024 |
Edda Invest As | Company | 8.9% | 8.9% | 2024 |
Xib Group As | Company | 8.0% | 8.0% | 2024 |
Bearano Ab | Company | 4.3% | 4.3% | 2024 |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
Coruscant Investment Group As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Karl Forslund | Chief Executive Officer | 0 companies |
| Hilde Forslund | Deputy Member | 0 companies |
| Kjetil Skogsholm | Board of Directors | 0 companies |