| Revenue | NOK 5,9M | -4% |
| EBITDA | NOK 774K | -10% |
| Net profit | NOK 542K | -11% |
| Total assets | NOK 3,9M | +16% |
| Equity | NOK 3,7M | +17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 3 341 | 3 351 | 3 755 | 6 033 | 5 589 | 5 552 | 6 281 | 6 272 | 5 361 | 5 048 | 5 902 | 5 156 | 5 621 | 6 090 | 5 870 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 1 389 | 1 497 | 1 508 | 3 030 | 2 393 | 2 487 | 2 624 | 2 506 | 1 195 | 1 165 | 1 561 | 511 | 1 375 | 863 | 774 |
| Depreciation & amort. | −0 | −0 | −0 | −793 | −641 | −69 | −1 320 | −1 329 | −1 315 | −1 318 | −1 319 | −69 | −71 | −78 | −82 | −82 | −85 | −77 |
| EBIT | 0 | 0 | 0 | 595 | 856 | 1 439 | 1 710 | 1 065 | 1 171 | 1 306 | 1 187 | 1 126 | 1 093 | 1 483 | 429 | 1 293 | 778 | 697 |
| Net financials | 0 | 0 | 0 | −111 | −578 | −267 | −300 | −116 | −52 | −0 | 0 | −1 | −30 | −16 | 1 | 1 | −1 | 0 |
| Profit before tax | 0 | 0 | 0 | 484 | 278 | 1 172 | 1 410 | 949 | 1 119 | 1 306 | 1 187 | 1 126 | 1 064 | 1 467 | 429 | 1 294 | 778 | 697 |
| Tax | −0 | −0 | −0 | 239 | 313 | 342 | 251 | 256 | 384 | 176 | 460 | 165 | 158 | 263 | 44 | 208 | 171 | 155 |
| Net profit | 0 | 0 | 0 | 246 | −34 | 830 | 1 159 | 693 | 735 | 1 130 | 727 | 960 | 905 | 1 205 | 385 | 1 086 | 606 | 542 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 346 | 4 609 | 5 381 | 11 978 | 8 474 | 7 504 | 8 387 | 7 640 | 6 234 | 7 176 | 5 956 | 6 499 | 4 659 | 3 377 | 3 930 |
| Equity | — | — | — | 3 453 | 3 419 | 4 249 | 5 409 | 6 102 | 6 836 | 6 167 | 4 894 | 3 954 | 4 258 | 5 462 | 5 847 | 4 433 | 3 139 | 3 681 |
| Long-term debt | 0 | 0 | 0 | 1 500 | 750 | 766 | 6 062 | 1 838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 66 | 74 |
| Short-term debt | 0 | 0 | 0 | 393 | 440 | 366 | 507 | 535 | 667 | 2 220 | 2 746 | 2 279 | 2 918 | 494 | 652 | 169 | 172 | 174 |
| Total debt | 0 | 0 | 0 | 1 893 | 1 190 | 1 132 | 6 569 | 2 373 | 667 | 2 220 | 2 746 | 2 279 | 2 918 | 494 | 652 | 226 | 239 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Warchol Bratli | Chief Executive Officer | 0 companies |
| Andre Bratli | Chief Executive Officer | 0 companies |
| Jan Frode Rekdahl | Chairman | 0 companies |
| Svein Bratli | Board of Directors | 0 companies |