| Revenue | NOK 13,5M | +63% |
| EBITDA | NOK -3,1M | +58% |
| Net profit | NOK -8M | -154% |
| Total assets | NOK 26,2M | -43% |
| Equity | NOK 7,2M | -50% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 221 196 | 78 581 | 18 235 | 8 288 | 13 508 |
| Staff expenses | −6 808 | −6 881 | −8 380 | −7 846 | −7 099 |
| EBITDA | 115 975 | 35 878 | −2 293 | −7 338 | −3 102 |
| Depreciation & amort. | −1 055 | −1 230 | −3 498 | −564 | −489 |
| EBIT | 114 919 | 34 648 | −5 791 | −7 902 | −3 591 |
| Net financials | 45 772 | 55 410 | −655 | 22 539 | −4 366 |
| Profit before tax | 160 691 | 90 058 | −6 446 | 14 636 | −7 957 |
| Tax | 26 189 | 6 159 | −210 | −0 | −0 |
| Net profit | 134 503 | 83 899 | −6 236 | 14 636 | −7 957 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 283 964 | 245 013 | 83 265 | 45 827 | 26 185 |
| Equity | 109 908 | 7 810 | 1 574 | 14 565 | 7 220 |
| Long-term debt | 20 994 | 210 | 77 363 | 22 713 | 9 209 |
| Short-term debt | 153 062 | 236 993 | 4 328 | 8 549 | 9 756 |
| Total debt | 174 056 | 237 203 | 81 691 | 31 262 | 18 965 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VK Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Kjærheim | Deputy Member | 0 companies |
| Vidar Lindberg | Chairman | 0 companies |