Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smoothie Xchange AS
AS
Active
Org 987526157
Økrisletta 5, 1340
Skui
Restaurant activities
·
NACE 5611
Est. 2004 · 21 years old
216 employees
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Smoothie Xchange AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
92M
69M
46M
23M
0M
2020: 46M
46M
2020
2021: 48M (+4% vs 2020)
48M
+4%
2021
2022: 57M (+19% vs 2021)
57M
+19%
2022
2023: 63M (+11% vs 2022)
63M
+11%
2023
2024: 74M (+17% vs 2023)
74M
+17%
2024
EBITDA
NOK millions
7M
4M
1M
-1M
-4M
2020: -2M
-2M
2020
2021: 0M (+100% vs 2020)
0M
+100%
2021
2022: 2M
2M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 5M
5M
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
74 122
63 461
57 483
48 001
46 335
Staff expenses
−26 637
−23 773
−21 486
−21 795
−21 022
EBITDA
4 510
−212
2 078
−303
−2 053
Depreciation & amort.
−2 571
−1 960
−1 720
−1 789
−1 219
EBIT
1 939
−2 172
359
−2 092
−3 272
Net financials
−2 146
−2 024
−1 172
−848
−738
Profit before tax
−207
−4 196
−813
−2 941
−4 010
Tax
−0
−0
−179
−647
−882
Net profit
−207
−4 196
−634
−2 294
−3 128
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
28 640
29 624
26 763
27 537
25 338
Equity
9 672
8 997
3 993
66
2 360
Long-term debt
3 624
5 108
6 538
7 465
7 581
Short-term debt
15 343
15 520
16 233
20 005
15 397
Total debt
18 968
20 627
22 771
27 471
22 978
Financial ratios
5-year trend
EBITDA margin
6,1 %
This company
15,8 %
Market median
This company
Market median
61% below market
2020
2024
Equity ratio
33,8 %
This company
38,2 %
Market median
This company
Market median
12% below market
2020
2024
Return on equity
−2,1 %
This company
18,4 %
Market median
This company
Market median
111% below market
2020
2024
Net profit margin
−0,3 %
This company
8,1 %
Market median
This company
Market median
104% below market
2020
2024
Asset turnover
2,59×
This company
1,12×
Market median
This company
Market median
131% above market
2020
2024
Debt / equity
1,96×
This company
0,62×
Market median
This company
Market median
216% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smoothie Xchange AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
