| Revenue | NOK 1,1M | +15% |
| EBITDA | NOK 171K | +111% |
| Net profit | NOK 158K | +8% |
| Total assets | NOK 692K | +8% |
| Equity | NOK 173K | +1024% |
| Employees | 4 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 529 | 529 | 559 | 589 | 589 | 589 | 607 | 625 | 793 | 765 | 796 | 824 | 896 | 983 | 1 126 |
| Staff expenses | 10 | 7 | 6 | 9 | 15 | 24 | 47 | 60 | 38 | 40 | 38 | 62 | 69 | 74 | 29 |
| EBITDA | 16 | 20 | 83 | 38 | −353 | 84 | −15 | −204 | 77 | 5 | 91 | −310 | 71 | 81 | 171 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 11 | 16 | 16 | 16 | 12 | 5 |
| EBIT | 16 | 20 | 83 | 38 | −353 | 84 | −15 | −204 | 80 | 16 | 107 | −294 | 87 | 94 | 176 |
| Net financials | 5 | 6 | 4 | 6 | 5 | 1 | 1 | 0 | −2 | −7 | −4 | −8 | −23 | −21 | −18 |
| Profit before tax | 21 | 27 | 87 | 44 | −349 | 85 | −14 | −204 | 78 | 9 | 103 | −302 | 64 | 73 | 158 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 21 | 27 | 87 | 44 | −349 | 85 | −14 | −204 | 78 | 9 | 103 | −302 | 64 | 146 | 158 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 428 | 479 | 513 | 191 | 250 | 250 | 137 | 147 | 240 | 312 | 549 | 635 | 641 | 692 |
| Equity | 313 | 340 | 427 | 471 | 123 | 208 | 194 | −9 | 69 | 78 | 181 | −121 | −58 | 15 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 72 | 575 | 528 | 484 | 440 |
| Short-term debt | 72 | 89 | 52 | 42 | 68 | 42 | 56 | 146 | 77 | 71 | 59 | 95 | 165 | 141 | 79 |
| Total debt | 72 | 89 | 52 | 42 | 68 | 42 | 56 | 146 | 77 | 163 | 131 | 670 | 693 | 626 | 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Erling Persen | Deputy Member | 0 companies |
| Asgeir Langen | Board of Directors | 0 companies |
| Randi Hvidsten Aaker | Board of Directors | 0 companies |
| Bjørn Tore Øien | Chairman | 0 companies |
| Terje Wiik | Chairman | 0 companies |
| Tore Aaker | Chairman | 0 companies |
| Ingunn Nervik | Board of Directors | 0 companies |
| Tore Strømmen | Board of Directors | 0 companies |