| Revenue | NOK 17,3M | -34% |
| EBITDA | NOK 1,3M | -78% |
| Net profit | NOK 709K | -83% |
| Total assets | NOK 8,4M | -29% |
| Equity | NOK 753K | +1592% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 307 | 18 106 | 24 150 | 26 418 | 17 346 |
| Staff expenses | −11 029 | −11 000 | −15 021 | −17 421 | −12 510 |
| EBITDA | 4 838 | 4 837 | 5 635 | 5 737 | 1 267 |
| Depreciation & amort. | −163 | −112 | −240 | −334 | −347 |
| EBIT | 4 675 | 4 725 | 5 395 | 5 403 | 920 |
| Net financials | 7 | 4 | 37 | −59 | 31 |
| Profit before tax | 4 682 | 4 730 | 5 432 | 5 344 | 951 |
| Tax | 1 030 | 1 041 | 1 195 | 1 192 | 243 |
| Net profit | 3 651 | 3 689 | 4 237 | 4 151 | 709 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 067 | 11 166 | 16 004 | 11 771 | 8 367 |
| Equity | 3 667 | 6 356 | 593 | 45 | 753 |
| Long-term debt | 9 | 16 | 1 | 0 | 0 |
| Short-term debt | 6 391 | 4 793 | 15 410 | 11 726 | 7 613 |
| Total debt | 6 400 | 4 809 | 15 411 | 11 726 | 7 613 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FT Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.67% | 76.67% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 6.67% | 6.67% | 2022 | |
| Company | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Temte | Deputy Member | 0 companies |
| Geir Hermansen | Board of Directors | 0 companies |
| Jarl Ture Vormdal | Chairman | 0 companies |