| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +80% |
| Net profit | NOK 775K | +26% |
| Total assets | NOK 13,4M | +7% |
| Equity | NOK 11M | +8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −78 | −22 | −26 | −28 | −15 | −75 | −31 | −32 | −28 | −29 | −24 | −195 | −281 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −22 | −26 | −28 | −15 | −75 | −31 | −32 | −28 | −29 | −24 | −195 | −281 | −56 |
| Net financials | 3 901 | 1 | 176 | 202 | 810 | 279 | 6 741 | 212 | 2 149 | −1 030 | 1 818 | 661 | 896 | 940 |
| Profit before tax | 3 823 | −21 | 150 | 174 | 795 | 203 | 6 710 | 180 | 2 120 | −1 059 | 1 795 | 466 | 615 | 884 |
| Tax | 113 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | −5 | 210 | 173 | −0 | 109 |
| Net profit | 3 711 | −21 | 150 | 174 | 795 | 203 | 6 710 | 180 | 2 116 | −1 054 | 1 584 | 293 | 615 | 775 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 981 | 11 630 | 8 159 | 7 811 | 9 797 | 13 096 | 13 321 | 13 234 | 13 161 | 12 132 | 13 544 | 13 244 | 12 552 | 13 443 |
| Equity | 3 445 | — | 3 042 | 3 216 | 4 012 | 630 | 7 339 | 7 519 | 9 635 | 8 580 | 10 165 | 10 458 | 10 228 | 11 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 535 | 8 207 | 5 118 | 4 595 | 5 786 | 12 467 | 5 982 | 5 715 | 3 526 | 3 551 | 3 379 | 2 785 | 2 324 | 2 439 |
| Total debt | 7 535 | 8 207 | 5 118 | 4 595 | 5 786 | 12 467 | 5 982 | 5 715 | 3 526 | 3 551 | 3 379 | 2 785 | 2 324 | 2 439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2004 | — | — |
ØF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Frustøl | Deputy Member | 0 companies |
| Øystein Frustøl | Chief Executive Officer | 0 companies |