| Revenue | NOK 0 | — |
| EBITDA | NOK -2,4M | -821% |
| Net profit | NOK -8,5M | -1155% |
| Total assets | NOK 42,9M | -17% |
| Equity | NOK 42,7M | -17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −3 | −5 | −10 | −7 | −9 | −7 | −9 | −9 | −38 |
| EBITDA | −24 | −59 | −124 | −49 | −67 | −81 | −526 | 60 | −70 | −136 | −136 | −106 | −130 | −166 | −136 | −260 | −2 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −13 | −22 | −22 | −22 | −50 | −70 | −70 | −70 | −70 | −29 | −0 | −107 |
| EBIT | −24 | −59 | −124 | −49 | −67 | −94 | −548 | 38 | −92 | −186 | −206 | −176 | −200 | −236 | −165 | −260 | −2 499 |
| Net financials | 3 289 | 3 178 | 230 | 2 099 | 13 436 | 6 930 | 12 347 | 492 | 6 140 | 6 119 | −7 424 | 1 219 | 10 986 | 5 022 | 7 669 | 1 057 | −5 840 |
| Profit before tax | 3 265 | 3 120 | 105 | 2 050 | 13 369 | 6 836 | 11 799 | 530 | 6 048 | 5 933 | −7 629 | 1 043 | 10 786 | 4 787 | 7 504 | 797 | −8 339 |
| Tax | 40 | 79 | 23 | 9 | 122 | 141 | 140 | 304 | 39 | 15 | 10 | 86 | 365 | 146 | −107 | −7 | 138 |
| Net profit | 3 225 | 3 040 | 83 | 2 041 | 13 247 | 6 694 | 11 659 | 225 | 6 008 | 5 918 | −7 639 | 957 | 10 421 | 4 640 | 7 611 | 804 | −8 477 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 479 | 9 900 | 8 999 | 13 389 | 24 425 | 30 491 | 41 806 | 36 441 | 40 504 | 45 489 | 36 862 | 37 083 | 47 176 | 49 453 | 52 418 | 51 415 | 42 882 |
| Equity | 9 353 | 9 794 | 8 976 | 10 418 | 23 664 | 30 359 | 41 318 | 35 743 | 40 452 | 45 470 | 36 831 | 36 988 | 46 809 | 48 999 | 52 110 | 51 214 | 42 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 12 | 13 | 12 | 13 | 8 | 2 | 304 | 410 | 203 | 0 | 0 |
| Short-term debt | 125 | 106 | 23 | 2 971 | 761 | 124 | 476 | 685 | 40 | 6 | 23 | 94 | 63 | 44 | 105 | 202 | 146 |
| Total debt | 125 | 106 | 23 | 2 971 | 761 | 133 | 488 | 698 | 53 | 19 | 31 | 96 | 367 | 454 | 308 | 202 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AB Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Borgen | Chief Executive Officer | 0 companies |
| Anders Brandt | Deputy Member | 0 companies |