| Revenue | NOK 14,2M | -45% |
| EBITDA | NOK -2,6M | -115% |
| Net profit | NOK -9,1M | -900% |
| Total assets | NOK 252,5M | +33% |
| Equity | NOK 78,4M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 012 | 23 403 | 24 222 | 25 797 | 14 246 |
| Staff expenses | −393 | −390 | −0 | −0 | −0 |
| EBITDA | 19 807 | 19 899 | 14 852 | 17 744 | −2 603 |
| Depreciation & amort. | −4 224 | −4 224 | −4 224 | −12 924 | −1 261 |
| EBIT | 15 584 | 15 675 | 10 628 | 4 820 | −3 864 |
| Net financials | −2 319 | −1 354 | −1 939 | −3 360 | −4 027 |
| Profit before tax | 13 264 | 14 321 | 8 689 | 1 460 | −7 891 |
| Tax | 3 326 | 3 564 | 2 331 | 321 | 1 224 |
| Net profit | 9 939 | 10 757 | 6 358 | 1 139 | −9 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 167 778 | 147 691 | 154 384 | 189 937 | 252 498 |
| Equity | 55 670 | 66 427 | 72 785 | 67 970 | 78 376 |
| Long-term debt | 106 918 | 76 573 | 76 224 | 99 744 | 132 497 |
| Short-term debt | 5 190 | 4 691 | 5 376 | 22 223 | 41 624 |
| Total debt | 112 108 | 81 264 | 81 600 | 121 967 | 174 121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2011 – 2021 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Magnus Bjerke | Chief Executive Officer | 0 companies |
| Leif Arild Marvik | Chief Executive Officer | 0 companies |
| Hanne Kristin Lærdal | Board of Directors | 0 companies |
| Tore Lærdal | Chairman | 0 companies |
| Gudleik Njå | Board of Directors | 0 companies |
| Erik Marthon Olsen | Board of Directors | 0 companies |
| Geir Sverre Braut | Chairman | 0 companies |
| Ole Kristian Hetland | Board of Directors | 0 companies |