| Revenue | NOK 210K | -32% |
| EBITDA | NOK 31K | -47% |
| Net profit | NOK 1,3M | -69% |
| Total assets | NOK 25,3M | +30% |
| Equity | NOK 25,3M | +31% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 314 | 0 | 4 044 | 6 972 | 4 355 | 0 | 2 881 | 2 739 | 3 687 | 1 286 | 774 | 619 | 434 | 308 | 210 |
| Staff expenses | −0 | −4 188 | −0 | −2 545 | −3 733 | −2 892 | −0 | −1 322 | −453 | −653 | −593 | −503 | −735 | −11 | −11 | −0 |
| EBITDA | 0 | 567 | 0 | −1 549 | 856 | −1 038 | 0 | 100 | 762 | −35 | −511 | −269 | −658 | 205 | 58 | 31 |
| Depreciation & amort. | −0 | −948 | −0 | −1 770 | −1 415 | −913 | −0 | −684 | −775 | −733 | −469 | −271 | −380 | −0 | −0 | −0 |
| EBIT | 0 | −381 | 0 | −3 319 | −559 | −1 951 | 0 | −584 | −13 | −768 | −980 | −539 | −1 037 | 205 | 58 | 31 |
| Net financials | 0 | 5 | 0 | −302 | −332 | −300 | 0 | −300 | −180 | −205 | −12 | −1 | −1 | 3 | 16 | 0 |
| Profit before tax | 0 | −375 | 0 | −3 621 | −891 | −2 251 | 0 | −884 | −193 | −973 | −992 | −541 | −1 038 | 208 | 74 | 31 |
| Tax | −0 | −147 | −0 | −1 014 | −670 | −623 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 219 | −1 305 |
| Net profit | 0 | −228 | 0 | −2 607 | −221 | −1 628 | 0 | −884 | −193 | −973 | −992 | −541 | −1 038 | 208 | 4 293 | 1 336 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 681 | — | 7 317 | 8 583 | 8 588 | — | 2 727 | 2 331 | 2 006 | 690 | 557 | 207 | 266 | 19 374 | 25 266 |
| Equity | — | 4 379 | — | −1 508 | 271 | −1 357 | — | −6 769 | −6 961 | −7 935 | −8 927 | −9 468 | −10 506 | −10 298 | 19 290 | 25 252 |
| Long-term debt | 0 | 0 | 0 | 7 678 | 6 713 | 7 847 | 0 | 8 455 | 8 807 | 8 971 | 9 381 | 9 791 | 10 564 | 10 544 | 0 | 0 |
| Short-term debt | 0 | 1 302 | 0 | 1 147 | 1 599 | 2 097 | 0 | 1 040 | 486 | 970 | 236 | 234 | 149 | 19 | 84 | 14 |
| Total debt | 0 | 1 302 | 0 | 8 825 | 8 312 | 9 944 | 0 | 9 496 | 9 293 | 9 941 | 9 617 | 10 024 | 10 713 | 10 564 | 84 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
OV | Chairman | 2023 | — | — |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erate As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Ove Jessen | Chief Executive Officer | 0 companies |
| Jan Gunnar Næss | Board of Directors | 0 companies |
| Otto Edvard Husby Kalvø | Chairman | 0 companies |
| Fritz Olof Fredrik Himmelman | Board of Directors | 0 companies |
| Viktor Gustav Emil Karlsson | Chairman | 0 companies |
| Ove Vik | Chairman | 0 companies |
| Lars Henrik Erichsen | Board of Directors | 0 companies |