| Revenue | NOK 2,8M | -9% |
| EBITDA | NOK 930K | -39% |
| Net profit | NOK 150K | -36% |
| Total assets | NOK 24,5M | +36% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 550 | 555 | 574 | 1 209 | 1 071 | 768 | 718 | 756 | 1 831 | 2 755 | 2 888 | 2 819 | 2 880 | 2 828 | 3 071 | 2 799 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 80 | 247 | 406 | 167 | 313 | 558 | 434 | −6 098 | −3 950 | 908 | 1 836 | 2 037 | 2 023 | 1 559 | 1 707 | 1 525 | 930 |
| Depreciation & amort. | −0 | −83 | −82 | −82 | −192 | −192 | −192 | −82 | −82 | −298 | −303 | −298 | −298 | −298 | −298 | −298 | −82 |
| EBIT | 80 | 164 | 323 | 84 | 120 | 366 | 241 | −6 181 | −4 033 | 610 | 1 533 | 1 739 | 1 725 | 1 261 | 1 409 | 1 227 | 847 |
| Net financials | −426 | −264 | −313 | −325 | −480 | −492 | −499 | −547 | −590 | −1 462 | −1 491 | −1 307 | −1 076 | −1 029 | −851 | −819 | −647 |
| Profit before tax | −346 | −99 | 10 | −240 | −359 | −126 | −258 | −6 728 | −4 623 | −852 | 42 | 432 | 650 | 232 | 558 | 408 | 201 |
| Tax | −4 | −0 | −0 | −0 | −0 | −179 | −0 | −0 | −0 | −0 | −833 | −1 084 | −317 | 76 | 185 | 173 | 51 |
| Net profit | −342 | −99 | 10 | −240 | −359 | 53 | −258 | −6 728 | −4 623 | −852 | 876 | 1 516 | 967 | 156 | 373 | 236 | 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 584 | 5 482 | 5 413 | 5 279 | 9 107 | 9 909 | 9 381 | 10 785 | 17 228 | 17 930 | 17 964 | 22 135 | 19 866 | 20 554 | 18 302 | 18 049 | 24 463 |
| Equity | −250 | −349 | −339 | −579 | −939 | −425 | −683 | −7 411 | −12 034 | −12 886 | −9 220 | −3 861 | −1 769 | 116 | 142 | 100 | 100 |
| Long-term debt | 5 636 | 5 729 | 5 645 | 5 725 | 9 922 | 10 122 | 9 968 | 15 251 | 27 679 | 29 606 | 26 925 | 25 757 | 21 395 | 19 792 | 16 803 | 16 454 | 0 |
| Short-term debt | 198 | 102 | 108 | 134 | 123 | 212 | 97 | 2 945 | 1 583 | 1 209 | 259 | 240 | 241 | 646 | 1 357 | 1 495 | 24 363 |
| Total debt | 5 834 | 5 831 | 5 752 | 5 858 | 10 046 | 10 334 | 10 064 | 18 196 | 29 262 | 30 815 | 27 184 | 25 996 | 21 635 | 20 438 | 18 160 | 17 949 | 24 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaca Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Engebret Johansen | Deputy Member | 0 companies |
| Cato Jansen | Chairman | 0 companies |