| Revenue | NOK 21,8M | +2% |
| EBITDA | NOK 426K | +95% |
| Net profit | NOK 434K | +71% |
| Total assets | NOK 14,7M | +4% |
| Equity | NOK 9,2M | +3% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 331 | 19 436 | 21 165 | 21 274 | 21 796 |
| Staff expenses | −9 723 | −11 221 | −10 777 | −10 977 | −11 997 |
| EBITDA | 964 | −698 | 533 | 218 | 426 |
| Depreciation & amort. | −118 | −130 | −158 | −93 | −81 |
| EBIT | 846 | −828 | 375 | 126 | 345 |
| Net financials | 82 | −16 | −90 | 201 | 212 |
| Profit before tax | 928 | −844 | 286 | 327 | 557 |
| Tax | 205 | −185 | 63 | 72 | 123 |
| Net profit | 723 | −659 | 223 | 255 | 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15 153 | 15 699 | 13 493 | 14 120 | 14 684 |
| Equity | 9 160 | 8 501 | 8 724 | 8 979 | 9 213 |
| Long-term debt | 1 584 | 3 451 | 1 329 | 1 185 | 1 052 |
| Short-term debt | 4 409 | 3 747 | 3 439 | 3 956 | 4 418 |
| Total debt | 5 993 | 7 198 | 4 769 | 5 142 | 5 471 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
LG Deputy Member | Deputy Member | 2025 |
RF Deputy Member | Deputy Member | 2022 |
TY Chief Executive Officer | Chief Executive Officer | 2021 |
BR Deputy Member | Deputy Member | 2022 |
SB Deputy Member | Deputy Member | 2025 |
TE Deputy Member | Deputy Member | 2022 |
SO Deputy Member | Deputy Member | 2023 |
NH Deputy Member | Deputy Member | 2023 |
| Former (4) | ||
RF Deputy Member | Deputy Member | 2022 – 2023 |
VG Deputy Member | Deputy Member | 2021 – 2022 |
VJ Deputy Member | Deputy Member | 2022 – 2023 |
BS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Finnekåsa | Deputy Member | 0 companies |
| Lars-Runar Groven | Deputy Member | 0 companies |
| Verene Grimnes Vego | Deputy Member | 0 companies |
| Roger Fjellin | Deputy Member | 0 companies |
| Torgrim Yli | Chief Executive Officer | 0 companies |
| Bjørn Runar Bjørnfeld | Deputy Member | 0 companies |
| Silje Brokke | Deputy Member | 0 companies |
| Tor Egil Kili | Deputy Member | 0 companies |
| Vicky Johnsen Margetts | Deputy Member | 0 companies |
| Svein Olav Gvammen | Deputy Member | 0 companies |
| Bernt Søraa | Deputy Member | 0 companies |
| Narve Henry Furnes | Deputy Member | 0 companies |
| Ole Richard Moen | Board of Directors | 0 companies |
| Toralf Aanestad | Chairman | 0 companies |
| Jan Arnulf Sebjørnsen Storstein | Board of Directors | 0 companies |
| Ann Kristin Susrud Granlund | Board of Directors | 0 companies |
| Frode Skistad | Board of Directors | 0 companies |
| Åse Kjersti Øverdal | Board of Directors | 0 companies |
| Rune William Zeylon | Board of Directors | 0 companies |
| Monica Bakken | Board of Directors | 0 companies |
| Torhild Finnebråten | Board of Directors | 0 companies |
| Oddvar Gurvin Kollsete | Board of Directors | 0 companies |
| Morten Magnussen Fretheim | Deputy Chairman | 0 companies |