| Revenue | NOK 359,8M | +16% |
| EBITDA | NOK 32,8M | +25% |
| Net profit | NOK -74,3M | -807% |
| Total assets | NOK 272,7M | -17% |
| Equity | NOK 2M | -97% |
| Employees | 62 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 465 | 151 165 | 155 640 | 186 899 | 217 749 | 222 666 | 199 611 | 159 953 | 215 522 | 292 537 | 309 905 | 359 816 |
| Staff expenses | −35 122 | −88 474 | −95 027 | −104 678 | −122 522 | −133 832 | −132 857 | −110 394 | −163 453 | −190 287 | −200 726 | −216 110 |
| EBITDA | 5 001 | 29 944 | 26 541 | 46 410 | 58 836 | 38 497 | 17 670 | 7 510 | −22 131 | 30 485 | 26 189 | 32 838 |
| Depreciation & amort. | −6 096 | −13 447 | −24 039 | −27 296 | −27 063 | −26 344 | −27 384 | −56 255 | −44 452 | −142 199 | −26 050 | −97 014 |
| EBIT | −1 095 | 16 497 | 2 502 | 19 115 | 31 774 | 12 153 | −9 713 | −48 745 | −66 583 | −111 713 | 139 | −64 177 |
| Net financials | −1 639 | −7 520 | −10 423 | −10 887 | −10 104 | −6 169 | 4 107 | −6 517 | −14 449 | −13 659 | −8 332 | −10 125 |
| Profit before tax | −2 734 | 8 976 | −7 922 | 8 227 | 21 670 | 5 984 | −5 606 | −55 262 | −81 032 | −125 372 | −8 192 | −74 302 |
| Tax | −863 | 2 555 | −2 242 | 2 326 | 6 133 | 1 628 | −1 477 | 402 | −0 | −454 | −0 | −0 |
| Net profit | −1 870 | 6 421 | −5 679 | 5 901 | 15 537 | 4 356 | −4 129 | −55 664 | −81 032 | −124 918 | −8 192 | −74 302 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 692 | 179 771 | 218 052 | 212 926 | 200 117 | 358 432 | 338 763 | 336 118 | 496 100 | 379 689 | 328 505 | 272 744 |
| Equity | 26 131 | 33 267 | 27 988 | 34 039 | 49 676 | 205 697 | 201 568 | 208 704 | 164 872 | 84 505 | 76 312 | 2 010 |
| Long-term debt | 0 | 0 | 0 | 126 511 | 98 861 | 81 989 | 1 816 | 89 000 | 203 970 | 162 355 | 175 160 | 180 900 |
| Short-term debt | 30 862 | 31 629 | 36 220 | 52 376 | 51 580 | 70 746 | 135 379 | 38 414 | 127 258 | 132 829 | 77 033 | 89 833 |
| Total debt | 84 561 | 146 504 | 190 064 | 178 888 | 150 441 | 152 735 | 137 195 | 127 414 | 331 228 | 295 184 | 252 193 | 270 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AO Deputy Member | Deputy Member | 2021 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TR Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Arnesen | Chief Executive Officer | 0 companies |
| Arnt Olaf Digernes | Deputy Member | 0 companies |
| Lage Nordby | Chief Executive Officer | 0 companies |
| Trine Rasmussen | Deputy Member | 0 companies |
| Geir Austigard | Board of Directors | 0 companies |
| Ola Sætre | Board of Directors | 0 companies |
| Joachim Houeland | Board of Directors | 0 companies |
| Espen Joranger | Chairman | 0 companies |
| Jan Erik Rugland | Chairman | 0 companies |
| Kenneth Norum | Board of Directors | 0 companies |
| Per Otto Breivik | Board of Directors | 0 companies |