| Revenue | NOK 544K | -39% |
| EBITDA | NOK -14K | -106% |
| Net profit | NOK -836K | -60% |
| Total assets | NOK 5M | -11% |
| Equity | NOK -4,8M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 129 | 1 136 | 1 447 | 1 444 | 1 239 | 1 352 | 1 480 | 1 211 | 3 084 | 1 000 | 1 063 | 734 | 908 | 708 | 771 | 889 | 544 |
| Staff expenses | −458 | −386 | −441 | −340 | −166 | −145 | −224 | −229 | −206 | −236 | −465 | −470 | −455 | −251 | −0 | −0 | −0 |
| EBITDA | −753 | 416 | 439 | 679 | 650 | 837 | 28 | 466 | 2 435 | 313 | 111 | −206 | 112 | 20 | 20 | 226 | −14 |
| Depreciation & amort. | −415 | −386 | −394 | −360 | −357 | −356 | −356 | −356 | −353 | −361 | −362 | −361 | −361 | −361 | −389 | −512 | −560 |
| EBIT | −1 168 | 30 | 45 | 319 | 293 | 481 | −328 | 110 | 2 082 | −48 | −251 | −567 | −249 | −341 | −369 | −286 | −573 |
| Net financials | −1 609 | 532 | −563 | −275 | −10 | −528 | −438 | −725 | 31 | −134 | −238 | −156 | −285 | −13 | −172 | −235 | −262 |
| Profit before tax | −2 777 | 562 | −518 | 45 | 283 | −48 | −766 | −615 | 2 113 | −182 | −488 | −723 | −534 | −354 | −541 | −521 | −836 |
| Tax | −0 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 777 | 578 | −518 | 45 | 283 | −48 | −766 | −615 | 2 113 | −182 | −488 | −723 | −534 | −354 | −541 | −521 | −836 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 134 | 6 325 | 5 920 | 5 622 | 5 306 | 4 876 | 4 620 | 4 830 | 6 810 | 6 007 | 5 150 | 4 824 | 4 269 | 4 354 | 4 657 | 5 584 | 4 983 |
| Equity | −2 681 | −1 102 | −1 620 | −1 576 | −1 292 | −1 340 | −2 106 | −2 721 | −608 | −790 | −1 278 | −2 001 | −2 535 | −2 889 | −3 430 | −3 951 | −4 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 114 | 5 788 | 6 067 | 7 425 | 7 300 | 6 690 | 6 319 | 6 526 | 6 531 | 6 927 | 7 214 | 9 107 | 9 551 |
| Short-term debt | 393 | 321 | 593 | 435 | 485 | 428 | 659 | 127 | 118 | 107 | 110 | 299 | 273 | 316 | 873 | 428 | 219 |
| Total debt | 9 815 | 7 427 | 7 540 | 7 198 | 6 599 | 6 216 | 6 726 | 7 551 | 7 418 | 6 797 | 6 429 | 6 825 | 6 804 | 7 244 | 8 088 | 9 536 | 9 770 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentrum Vekst As | Company | 50.0% | 50.0% | 2024 |
Husheim As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarte Husum | Board of Directors | 0 companies |
| Arnold Carstein Holmedal | Chairman | 0 companies |