| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | +33% |
| Net profit | NOK 168 | +100% |
| Total assets | NOK 7,5M | +2% |
| Equity | NOK 4,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 771 | 0 | 0 | 0 | 0 | 114 | 116 | 166 | 294 | 132 | 2 414 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −35 | 1 758 | −26 | −16 | −14 | −73 | −29 | −89 | −34 | 89 | −25 | 2 290 | −106 | −83 | −80 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −15 | −18 | −19 | −28 | −30 | −28 | −22 | −20 | −12 | −12 |
| EBIT | −20 | −35 | 1 758 | −26 | −16 | −14 | −77 | −44 | −107 | −54 | 61 | −55 | 2 262 | −127 | −103 | −92 | −66 |
| Net financials | −17 | −11 | 39 | 60 | 59 | 13 | −678 | −741 | 419 | −710 | −130 | −31 | −1 003 | 17 | −49 | −22 | 11 |
| Profit before tax | −38 | −46 | 1 797 | 35 | 43 | −1 | −754 | −785 | 312 | −764 | −69 | −86 | 1 259 | −111 | −152 | −114 | −54 |
| Tax | −11 | −12 | 504 | 10 | 12 | −7 | −204 | −208 | 74 | −187 | −19 | −19 | 277 | −24 | −33 | −25 | −55 |
| Net profit | −27 | −34 | 1 293 | 25 | 31 | 7 | −551 | −576 | 238 | −577 | −50 | −67 | 982 | −86 | −119 | −89 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 677 | 664 | 2 282 | 2 290 | 2 355 | 5 857 | 15 404 | 13 210 | 11 821 | 12 301 | 11 831 | 11 832 | 8 216 | 7 527 | 7 276 | 7 327 | 7 471 |
| Equity | 441 | — | 1 700 | 1 725 | 1 561 | 1 438 | 2 753 | 2 793 | 2 951 | 3 104 | 3 354 | 3 487 | 4 956 | 4 652 | 4 382 | 4 170 | 4 321 |
| Long-term debt | 236 | 251 | 397 | 317 | 254 | 196 | 10 076 | 10 204 | 8 298 | 8 456 | 7 559 | 6 901 | 459 | 373 | 297 | 237 | 185 |
| Short-term debt | 0 | 6 | 186 | 248 | 541 | 4 223 | 2 575 | 212 | 571 | 741 | 918 | 1 444 | 2 801 | 2 502 | 2 597 | 2 921 | 2 965 |
| Total debt | 236 | 257 | 582 | 566 | 794 | 4 419 | 12 651 | 10 416 | 8 869 | 9 197 | 8 477 | 8 344 | 3 260 | 2 875 | 2 894 | 3 158 | 3 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AO Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nydal Eiendom As | Company | 50.0% | 50.0% | 2023 |
Vest-Finans As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Sundfør Dahm | Chief Executive Officer | 0 companies |
| Arne Odd Bratsberg | Contact Person | 0 companies |
| Yngvill Nydal | Chairman | 0 companies |