| Revenue | NOK 1,3M | -28% |
| EBITDA | NOK 148K | +216% |
| Net profit | NOK 29K | +137% |
| Total assets | NOK 293K | -60% |
| Equity | NOK -316K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 357 | 1 326 | 1 194 | 1 066 | 2 207 | 2 634 | 2 727 | 2 823 | 2 503 | 2 754 | 1 964 | 2 310 | 1 864 | 1 340 |
| Staff expenses | −379 | −231 | −270 | −385 | −445 | −773 | −728 | −705 | −843 | −747 | −729 | −1 013 | −962 | −664 |
| EBITDA | −260 | −293 | −255 | −225 | 96 | 122 | 208 | 439 | −156 | −28 | −130 | 149 | 47 | 148 |
| Depreciation & amort. | −12 | −15 | −11 | −26 | −47 | −73 | −80 | −84 | −77 | −62 | −18 | −39 | −68 | −61 |
| EBIT | −272 | −308 | −267 | −251 | 49 | 49 | 128 | 355 | −233 | −90 | −148 | 110 | −22 | 87 |
| Net financials | −18 | −29 | −31 | −35 | −49 | −46 | −54 | −140 | −57 | −48 | −47 | −54 | −57 | −58 |
| Profit before tax | −290 | −337 | −298 | −287 | 1 | 3 | 74 | 215 | −290 | −138 | −194 | 56 | −79 | 29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −290 | −337 | −298 | −287 | 1 | 3 | 74 | 215 | −290 | −138 | −194 | 56 | −79 | 29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 1 199 | 905 | 816 | 917 | 1 133 | 1 305 | 1 298 | 598 | 785 | 442 | 868 | 735 | 293 |
| Equity | −82 | 593 | 295 | 9 | 9 | 12 | 86 | 301 | 11 | −127 | −321 | −266 | −344 | −316 |
| Long-term debt | 0 | 0 | 0 | 0 | 490 | 706 | 661 | 613 | 72 | 0 | 0 | 217 | 185 | 146 |
| Short-term debt | 636 | 116 | 120 | 317 | 418 | 414 | 559 | 384 | 514 | 912 | 763 | 916 | 894 | 463 |
| Total debt | 786 | 606 | 610 | 807 | 908 | 1 120 | 1 219 | 997 | 587 | 912 | 763 | 1 133 | 1 080 | 609 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jens Helge Sandberg | Chairman | 0 companies |
| Frank Arne Rogne | Board of Directors | 0 companies |
| Per Idar Vingebakken | Board of Directors | 0 companies |
| Øivind Hagen | Chairman | 0 companies |
| Per Håkon Hveem | Board of Directors | 0 companies |
| Line Kleven Eriksen | Board of Directors | 0 companies |
| Kristin Galgerud | Board of Directors | 0 companies |