| Revenue | NOK 12,9M | -12% |
| EBITDA | NOK -3,2M | -168% |
| Net profit | NOK -3,2M | -166% |
| Total assets | NOK 5,2M | +7% |
| Equity | NOK -370K | +81% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 402 | 17 817 | 17 984 | 14 603 | 12 890 |
| Staff expenses | −1 735 | −1 979 | −2 110 | −2 237 | −2 259 |
| EBITDA | 491 | 1 458 | 1 109 | −1 185 | −3 180 |
| Depreciation & amort. | −0 | −7 | −7 | −0 | −7 |
| EBIT | 491 | 1 451 | 1 102 | −1 185 | −3 187 |
| Net financials | −37 | −35 | −27 | −27 | −44 |
| Profit before tax | 453 | 1 416 | 1 075 | −1 213 | −3 231 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 453 | 1 416 | 1 075 | −1 213 | −3 231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 787 | 5 059 | 5 890 | 4 836 | 5 197 |
| Equity | −2 642 | −1 795 | −720 | −1 933 | −370 |
| Long-term debt | 5 189 | 4 753 | 4 043 | 4 793 | 2 434 |
| Short-term debt | 2 240 | 2 102 | 2 567 | 1 976 | 3 133 |
| Total debt | 7 429 | 6 854 | 6 610 | 6 769 | 5 567 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2004 |
KR Deputy Member | Deputy Member | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Johansen | Chief Executive Officer | 0 companies |
| Kjell Roald Opdahl | Deputy Member | 0 companies |
| Robert Johansen | Board of Directors | 0 companies |