| Revenue | NOK 140K | +182% |
| EBITDA | NOK -6K | +72% |
| Net profit | NOK 1,6M | +461% |
| Total assets | NOK 5,2M | +44% |
| Equity | NOK 550K | +99% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 45 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 140 |
| Staff expenses | −0 | −0 | −0 | −566 | 40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −202 | 0 | −2 037 | −722 | −1 130 | −1 181 | −1 731 | −19 | −15 | −1 263 | −522 | −38 | −66 | −332 | −96 | −20 | −6 |
| Depreciation & amort. | −0 | −0 | −0 | −12 | −12 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −202 | 0 | −2 049 | −734 | −1 141 | −1 181 | −1 731 | −19 | −15 | −1 263 | −522 | −38 | −66 | −332 | −96 | −20 | −6 |
| Net financials | 0 | 2 355 | 0 | −353 | −700 | −191 | 1 703 | 1 887 | 818 | 2 640 | 27 651 | 1 056 | 648 | 168 | −9 674 | −1 587 | −420 | 1 594 |
| Profit before tax | 0 | 2 153 | 0 | −2 402 | −1 434 | −1 332 | 522 | 156 | 799 | 2 625 | 26 388 | 534 | 610 | 102 | −10 007 | −1 683 | −440 | 1 589 |
| Tax | −0 | 561 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 592 | 0 | −2 402 | −1 434 | −1 332 | 522 | 156 | 799 | 2 625 | 26 388 | 534 | 610 | 102 | −10 007 | −1 683 | −440 | 1 589 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 100 | — | 11 396 | 7 927 | 6 607 | 6 993 | 6 407 | 3 016 | 3 523 | 29 203 | 29 063 | 29 221 | 29 776 | 11 066 | 4 878 | 3 588 | 5 157 |
| Equity | — | 11 548 | — | 9 256 | 7 822 | 6 490 | 6 342 | 2 498 | 2 152 | 2 661 | 28 415 | 28 259 | 27 839 | 27 461 | 10 348 | 2 116 | 276 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 1 074 | 1 128 |
| Short-term debt | 0 | 2 552 | 0 | 2 141 | 105 | 117 | 651 | 3 908 | 864 | 863 | 788 | 804 | 1 382 | 2 315 | 718 | 1 762 | 2 238 | 3 479 |
| Total debt | 0 | 2 552 | 0 | 2 141 | 105 | 117 | 651 | 3 908 | 864 | 863 | 788 | 804 | 1 382 | 2 315 | 718 | 2 762 | 3 312 | 4 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anita Graver Lippert | Deputy Member | 0 companies |
| Kjetil Graver | Chairman | 0 companies |