| Revenue | NOK 69,2M | -59% |
| EBITDA | NOK -26,2M | -138% |
| Net profit | NOK -3M | -106% |
| Total assets | NOK 141,9M | -11% |
| Equity | NOK 119,4M | -2% |
| Employees | 36 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 221 | 38 653 | 8 124 | 6 188 | 64 528 | 67 000 | 64 186 | 55 774 | 86 124 | 170 649 | 69 152 |
| Staff expenses | −9 234 | −10 334 | −6 616 | −7 608 | −12 499 | −0 | −0 | −17 624 | −23 082 | −33 685 | −35 264 |
| EBITDA | −10 408 | 4 617 | −10 847 | −9 683 | 16 448 | 19 451 | 22 120 | 8 363 | 495 | 69 565 | −26 176 |
| Depreciation & amort. | −491 | −295 | −625 | −265 | −687 | −149 | −372 | −389 | −492 | −708 | −839 |
| EBIT | −10 899 | 4 322 | −11 472 | −9 948 | 15 760 | 19 302 | 21 748 | 7 974 | 3 | 68 856 | −27 015 |
| Net financials | 140 | 1 094 | −2 678 | −1 065 | 1 767 | 405 | 1 844 | 874 | 11 546 | 934 | 23 261 |
| Profit before tax | −10 759 | 5 417 | −14 150 | −11 012 | 17 527 | 19 707 | 23 592 | 8 847 | 11 550 | 69 790 | −3 754 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 2 547 | 1 648 | 2 265 | 15 491 | −765 |
| Net profit | −10 759 | 5 417 | −14 150 | −11 012 | 17 527 | 19 707 | 21 045 | 7 200 | 9 285 | 54 300 | −2 989 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 642 | 24 393 | 17 549 | 27 268 | 55 300 | 76 084 | 91 509 | 99 448 | 145 246 | 158 982 | 141 926 |
| Equity | 11 077 | 16 494 | 12 344 | 21 332 | 38 821 | 58 528 | 79 573 | 66 773 | 68 057 | 122 357 | 119 368 |
| Long-term debt | 0 | 0 | 2 500 | 2 500 | 2 375 | 1 875 | 1 750 | 1 750 | 1 250 | 62 | 0 |
| Short-term debt | 7 565 | 7 899 | 2 704 | 3 436 | 14 104 | 15 681 | 10 186 | 30 926 | 75 938 | 35 817 | 21 681 |
| Total debt | 7 565 | 7 899 | 5 204 | 5 936 | 16 479 | 17 556 | 11 936 | 32 676 | 77 188 | 35 879 | 21 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Observer | Observer | 2022 | — | — |
IM Observer | Observer | 2025 | — | — |
RF Observer | Observer | 2025 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PS Observer | Observer | 2022 | — | — |
EG Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Freyer Holding As | Company | 51.0% | 51.0% | 2024 |
Equinor Ventures As | Company | 25.0% | 25.0% | 2024 |
Aker Bp Asa | Company | 17.4% | 17.4% | 2024 |
Constantia Holding As | Company | 2.8% | 2.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mary Karunakaran | Observer | 0 companies |
| Ingebrigt Masvie | Observer | 0 companies |
| Rune Freyer | Observer | 0 companies |
| Eirik Renli | Chief Executive Officer | 0 companies |
| Petter Sørhaug | Observer | 0 companies |
| Evy Glørstad | Observer | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |
| Zaneta Freyer | Board of Directors | 0 companies |
| Arne Tommy Sigmundstad | Board of Directors | 0 companies |
| Anders Johan Hannevik | Board of Directors | 0 companies |