| Revenue | NOK 677K | +3% |
| EBITDA | NOK 566K | +37% |
| Net profit | NOK 350K | +14% |
| Total assets | NOK 3M | +14% |
| Equity | NOK 2,7M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 504 | 504 | 504 | 524 | 521 | 532 | 540 | 552 | 567 | 572 | 588 | 596 | 599 | 624 | 656 | 677 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 311 | 284 | 273 | 293 | 250 | 288 | 300 | 307 | 467 | 494 | 492 | 361 | 321 | 362 | 387 | 413 | 566 |
| Depreciation & amort. | −157 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −157 | −157 | −157 | −0 | −0 | −0 | −0 | −0 | −157 |
| EBIT | 153 | 284 | 273 | 293 | 250 | 288 | 300 | 307 | 310 | 337 | 335 | 361 | 321 | 362 | 387 | 413 | 409 |
| Net financials | −316 | −212 | −161 | −150 | −154 | −147 | −138 | −132 | −114 | −96 | −80 | −77 | −53 | −33 | −39 | −21 | 41 |
| Profit before tax | −162 | 72 | 111 | 143 | 96 | 142 | 162 | 175 | 196 | 241 | 254 | 284 | 268 | 329 | 348 | 392 | 449 |
| Tax | −45 | 20 | 31 | 39 | 27 | 40 | 44 | 48 | 50 | 59 | 60 | 62 | 59 | 72 | 77 | 86 | 99 |
| Net profit | −117 | 52 | 81 | 104 | 69 | 102 | 118 | 126 | 146 | 182 | 194 | 222 | 209 | 257 | 271 | 306 | 350 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 171 | 4 200 | 4 235 | 4 190 | 4 072 | 4 007 | 3 945 | 3 910 | 3 905 | 3 004 | 3 004 | 3 044 | 3 045 | 3 159 | 3 223 | 2 639 | 2 998 |
| Equity | −70 | −18 | 63 | 167 | 236 | 337 | 456 | 582 | 728 | 910 | 1 104 | 1 326 | 1 534 | 1 791 | 2 063 | 2 368 | 2 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 679 | 3 494 | 3 308 | 3 139 | 2 970 | 1 885 | 1 691 | 1 496 | 1 300 | 1 104 | 911 | 0 | 0 |
| Short-term debt | 101 | 129 | 128 | 159 | 157 | 175 | 181 | 189 | 207 | 210 | 210 | 222 | 211 | 263 | 250 | 270 | 279 |
| Total debt | 4 242 | 4 219 | 4 172 | 4 023 | 3 837 | 3 669 | 3 489 | 3 328 | 3 177 | 2 095 | 1 900 | 1 719 | 1 511 | 1 368 | 1 161 | 270 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2026 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kidøy Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sølvi Jørgensen | Deputy Member | 0 companies |
| Atle Tvedt Pedersen | Chief Executive Officer | 0 companies |
| Linda Kidøy Pedersen | Board of Directors | 0 companies |
| Arne Gravdal | Chairman | 0 companies |
| Bodil Kidøy Lunde | Board of Directors | 0 companies |
| Mona Kidøy Svalheim | Chairman | 0 companies |