| Revenue | NOK 16,2M | +9% |
| EBITDA | NOK 1,2M | -34% |
| Net profit | NOK 553K | -49% |
| Total assets | NOK 4M | -15% |
| Equity | NOK 593K | +1372% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 365 | 10 666 | 13 634 | 14 891 | 16 162 |
| Staff expenses | −3 074 | −3 946 | −5 320 | −5 698 | −6 341 |
| EBITDA | −2 532 | 815 | 1 539 | 1 842 | 1 215 |
| Depreciation & amort. | −446 | −469 | −434 | −460 | −506 |
| EBIT | −2 978 | 346 | 1 105 | 1 382 | 708 |
| Net financials | −129 | −186 | −295 | −288 | −155 |
| Profit before tax | −3 107 | 160 | 810 | 1 094 | 553 |
| Tax | −5 | −0 | −0 | −0 | −0 |
| Net profit | −3 102 | 160 | 810 | 1 094 | 553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 510 | 4 468 | 4 390 | 4 727 | 4 020 |
| Equity | −2 024 | −1 864 | −1 054 | 40 | 593 |
| Long-term debt | 4 356 | 5 415 | 4 727 | 3 698 | 0 |
| Short-term debt | 1 178 | 917 | 716 | 988 | 1 002 |
| Total debt | 5 534 | 6 332 | 5 443 | 4 687 | 3 427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Deputy Member | Deputy Member | 2023 |
GS Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
RS Chief Executive Officer | Chief Executive Officer | 2004 – 2021 |
KA Deputy Member | Deputy Member | 2021 – 2023 |
MH Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2023 | |
| Individual | 65% | 65% | 2022 | |
| Company | 35% | 35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Synnøve Antonsen Bergqvist | Chief Executive Officer | 0 companies |
| Kristina Stålung Walbye | Deputy Member | 0 companies |
| Knut Arild Magnussen | Deputy Member | 0 companies |
| Magni Harsjøen Rodgerson | Deputy Member | 0 companies |
| Gudrun Sanaker Lohne | Deputy Member | 0 companies |
| Jan Helge Bonden | Board of Directors | 0 companies |
| Hans-Jørgen Bjørnstad | Board of Directors | 0 companies |
| Stian Østlie | Chairman | 0 companies |
| Bernt Amdahl | Chairman | 0 companies |
| Terje Brænna Borgen | Board of Directors | 0 companies |
| Bo Halvardsson | Board of Directors | 0 companies |
| Freddy Syversen | Chairman | 0 companies |
| Trond Moen | Board of Directors | 0 companies |
| Georg Lützow-Holm | Board of Directors | 0 companies |