| Revenue | NOK 410K | -64% |
| EBITDA | NOK 50K | +0% |
| Net profit | NOK 408 | +16% |
| Total assets | NOK 988K | +10% |
| Equity | NOK 228K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 119 | 1 035 | 2 658 | 382 | 632 | 1 004 | 1 047 | 703 | 993 | 1 000 | 580 | 172 | 610 | 28 | 587 | 1 151 | 410 |
| Staff expenses | −0 | −425 | −1 476 | −0 | −474 | −584 | −485 | −8 | −81 | −78 | −66 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 46 | 16 | 231 | −109 | 129 | 98 | 167 | 176 | −142 | 27 | 41 | 35 | 23 | 37 | 50 | 50 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −50 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 46 | 16 | 231 | −109 | 129 | 48 | 117 | 126 | −142 | 27 | 41 | 35 | 23 | 37 | 50 | 50 |
| Net financials | −27 | 1 | −4 | −17 | −32 | −16 | −32 | −40 | −25 | −31 | −27 | −34 | −33 | −24 | −35 | −49 | −49 |
| Profit before tax | −29 | 46 | 13 | 214 | −141 | 113 | 17 | 77 | 101 | −173 | −0 | 7 | 2 | −1 | 1 | 1 | 1 |
| Tax | −8 | 13 | 4 | 60 | −0 | −6 | 5 | 19 | 24 | −41 | 0 | 2 | 0 | −0 | 0 | 0 | 0 |
| Net profit | −21 | 33 | 9 | 154 | −141 | 119 | 12 | 58 | 77 | −131 | −0 | 6 | 2 | −1 | 1 | 0 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 1 012 | 1 456 | 1 074 | 1 011 | 1 241 | 1 406 | 1 279 | 1 002 | 877 | 891 | 1 024 | 790 | 835 | 880 | 902 | 988 |
| Equity | 132 | 160 | 168 | 231 | 91 | 204 | 216 | 274 | 352 | 220 | 220 | 225 | 227 | 226 | 227 | 228 | 228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 41 | 0 | 0 | 289 | 157 | 157 | 157 | 157 | 157 |
| Short-term debt | 410 | 852 | 1 288 | 843 | 920 | 1 037 | 1 190 | 987 | 609 | 657 | 671 | 509 | 407 | 453 | 497 | 518 | 485 |
| Total debt | 410 | 852 | 1 288 | 843 | 920 | 1 037 | 1 190 | 1 005 | 650 | 657 | 671 | 798 | 563 | 609 | 653 | 674 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AA Contact Person | Contact Person | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Søreide Consulting Da | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Søreide | Chief Executive Officer | 0 companies |
| Aleksander Alvheim Skjold | Contact Person | 0 companies |