| Revenue | NOK 930K | +18% |
| EBITDA | NOK 310K | -2% |
| Net profit | NOK -406K | -57% |
| Total assets | NOK 10,1M | +1% |
| Equity | NOK 1,2M | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 586 | 778 | 679 | 790 | 930 |
| Staff expenses | −3 | −0 | −0 | −0 | −0 |
| EBITDA | 54 | 553 | 255 | 315 | 310 |
| Depreciation & amort. | −200 | −201 | −205 | −207 | −209 |
| EBIT | −146 | 352 | 50 | 109 | 101 |
| Net financials | −422 | −381 | −398 | −423 | −560 |
| Profit before tax | −568 | −28 | −348 | −314 | −459 |
| Tax | −93 | 51 | −13 | −55 | −53 |
| Net profit | −475 | −79 | −335 | −259 | −406 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 717 | 9 923 | 9 646 | 9 977 | 10 059 |
| Equity | 1 862 | 1 782 | 1 447 | 1 385 | 1 166 |
| Long-term debt | 7 940 | 7 136 | 8 104 | 8 452 | 8 764 |
| Short-term debt | 915 | 1 005 | 95 | 140 | 129 |
| Total debt | 8 855 | 8 141 | 8 199 | 8 592 | 8 893 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Manuel Fraga | Deputy Member | 0 companies |
| Manuel Fraga Sivertsen | Deputy Member | 0 companies |
| Kyrre Harald Salfatte Lervik | Deputy Chairman | 0 companies |
| Eric Francois Lithun | Chairman | 0 companies |
| Eirik Sandal | Board of Directors | 0 companies |