| Revenue | NOK 3M | +42% |
| EBITDA | NOK -2M | -40% |
| Net profit | NOK -2,3M | -40% |
| Total assets | NOK 347K | +936% |
| Equity | NOK -6,4M | -55% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 371 | 1 480 | 1 296 | 1 116 | 1 303 | 1 134 | 1 268 | 1 317 | 1 269 | 1 418 | 1 652 | 1 933 | 2 390 | 2 125 | 3 022 |
| Staff expenses | −29 | −63 | −55 | −29 | −28 | −41 | −21 | −14 | −14 | −0 | −46 | −46 | −46 | −46 | −51 |
| EBITDA | 186 | −18 | −69 | −383 | 59 | 19 | −87 | 58 | 72 | −272 | −554 | −492 | −462 | −1 427 | −1 997 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −10 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 176 | −29 | −79 | −394 | 48 | 9 | −87 | 58 | 72 | −272 | −554 | −492 | −462 | −1 427 | −1 997 |
| Net financials | −13 | −6 | −3 | −23 | −30 | −23 | −14 | −2 | −15 | −18 | −37 | −44 | −83 | −178 | −258 |
| Profit before tax | 163 | −35 | −82 | −417 | 18 | −13 | −101 | 56 | 56 | −290 | −591 | −535 | −544 | −1 605 | −2 255 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 163 | −35 | −82 | −417 | 18 | −13 | −101 | 56 | 56 | −290 | −591 | −535 | −544 | −1 605 | −2 255 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 378 | 214 | 286 | 197 | 61 | 85 | 40 | 146 | 94 | 131 | 212 | 167 | 33 | 347 |
| Equity | −31 | −66 | −148 | −565 | −547 | −560 | −662 | −605 | −549 | −839 | −1 430 | −1 965 | −2 510 | −4 115 | −6 370 |
| Long-term debt | 230 | 117 | 4 | 539 | 429 | 310 | 192 | 0 | 0 | 0 | 1 445 | 1 610 | 2 331 | 3 480 | 4 620 |
| Short-term debt | 237 | 327 | 358 | 312 | 315 | 311 | 554 | 645 | 694 | 932 | 115 | 567 | 345 | 668 | 2 097 |
| Total debt | 468 | 444 | 362 | 851 | 744 | 621 | 746 | 645 | 694 | 932 | 1 560 | 2 177 | 2 677 | 4 148 | 6 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Deputy Member | Deputy Member | 2022 | — | — |
SE Deputy Member | Deputy Member | 2025 | — | — |
JB Deputy Member | Deputy Member | 2022 | — | — |
AB Deputy Member | Deputy Member | 2025 | — | — |
PR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Dahle | Deputy Member | 0 companies |
| Stein Erik Grov | Deputy Member | 0 companies |
| Jarle Bjelland | Deputy Member | 0 companies |
| Aud Berit Alsaker Haynes | Deputy Member | 0 companies |
| Paul Riise | Deputy Member | 0 companies |
| Pål Arne Haugland | Board of Directors | 0 companies |
| Jarle Jæger | Chairman | 0 companies |
| Haldis Aga | Board of Directors | 0 companies |
| Tore Knudsen | Board of Directors | 0 companies |
| Helena Schwartz | Board of Directors | 0 companies |
| Ingrid Margrethe Aga Berg | Chairman | 0 companies |
| Magnus Atle Kvamme | Board of Directors | 0 companies |
| Simen Hatlevik | Board of Directors | 0 companies |