Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SCHAGE EIENDOM AS
AS
Active
Org 987566930
Askekroken 11, 0277
Oslo
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2004 · 21 years old
9 employees
www.schage.no
Monitor
Share
Norway
/
Companies
/
Rental and operating of own or leased real estate
/
SCHAGE EIENDOM AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
8M
16M
24M
32M
22M
2020
24M
2021
28M
2022
23M
2023
23M
2024
EBITDA
NOK millions
0M
-19M
-39M
-58M
-78M
-32M
2020
-41M
-28%
2021
-17M
+59%
2022
-62M
-265%
2023
-46M
+26%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
22 387
24 037
27 816
22 963
23 278
Staff expenses
−37 520
−49 630
−28 741
−56 858
−46 513
EBITDA
−31 900
−41 175
−17 072
−61 510
−46 273
Depreciation & amort.
−920
−879
−830
−548
−385
EBIT
−32 820
−42 055
−17 902
−62 057
−46 657
Net financials
255 531
−74 886
−232 682
−320 401
230 041
Profit before tax
222 711
−116 940
−250 584
−382 458
183 384
Tax
−27 343
−18 925
−5 500
−15 843
8 585
Net profit
250 053
−98 016
−245 083
−366 615
174 799
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
5 228 033
5 612 295
5 738 095
5 909 943
3 090 967
Equity
1 786 643
1 634 343
1 354 260
938 740
813 540
Long-term debt
3 330 222
3 656 090
3 937 113
4 285 188
1 665 000
Short-term debt
94 157
298 102
426 932
636 776
577 647
Total debt
3 424 379
3 954 191
4 364 044
4 921 964
2 242 647
Financial ratios
5-year trend
EBITDA margin
-198.8%
This company
15.8%
Market median
-1358% vs market
2020
2024
Equity ratio
26.3%
This company
38.2%
Market median
-31% vs market
2020
2024
Return on equity
21.5%
This company
18.4%
Market median
+17% vs market
2020
2024
Net profit margin
750.9%
This company
8.1%
Market median
+9170% vs market
2020
2024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
2020
2024
Debt / equity
2.80×
This company
0.62×
Market median
-352% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on SCHAGE EIENDOM AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
