| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -113% |
| Net profit | NOK 286K | -80% |
| Total assets | NOK 1,5M | -60% |
| Equity | NOK 1,4M | +26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 122 | 100 | 114 | 133 | 367 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −71 | −72 | −61 | −61 | −65 | −291 | −85 | −81 | −24 | 66 | 37 | 14 | 30 | 252 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | −72 | −61 | −61 | −65 | −291 | −85 | −81 | −24 | 66 | 37 | 14 | 30 | 252 | −33 |
| Net financials | −19 004 | 16 925 | 2 388 | 243 | −280 | −3 555 | 2 021 | 2 558 | 11 | 1 467 | 6 | 878 | −2 872 | 1 213 | 399 |
| Profit before tax | −19 075 | 16 853 | 2 327 | 182 | −346 | −3 846 | 1 936 | 2 477 | −13 | 1 533 | 43 | 891 | −2 842 | 1 464 | 366 |
| Tax | −834 | 107 | 680 | 154 | 472 | −782 | 96 | 69 | 93 | 102 | 106 | 90 | 20 | 56 | 81 |
| Net profit | −18 241 | 16 746 | 1 647 | 29 | −818 | −3 065 | 1 839 | 2 408 | −106 | 1 431 | −63 | 802 | −2 862 | 1 408 | 286 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 403 | 17 765 | 20 498 | 18 379 | 18 092 | 15 697 | 16 724 | 18 873 | 18 765 | 20 184 | 19 966 | 20 055 | 17 182 | 3 830 | 1 513 |
| Equity | 854 | 17 600 | 18 177 | 17 961 | 16 793 | 13 728 | 15 568 | 17 976 | 17 870 | 19 301 | 19 238 | 20 040 | 17 178 | 1 116 | 1 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 549 | 165 | 2 321 | 418 | 1 299 | 1 969 | 1 156 | 897 | 895 | 883 | 728 | 15 | 5 | 2 714 | 111 |
| Total debt | 16 549 | 165 | 2 321 | 418 | 1 299 | 1 969 | 1 156 | 897 | 895 | 883 | 728 | 15 | 5 | 2 714 | 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Braseth | Chairman | 0 companies |