| Revenue | NOK 1,4M | +28% |
| EBITDA | NOK 520K | +308% |
| Net profit | NOK 104K | +133% |
| Total assets | NOK 17,4M | +120% |
| Equity | NOK 1,9M | +8% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 517 | 970 | 951 | 928 | 746 | 805 | 814 | 800 | 670 | 796 | 781 | 1 045 | 1 079 | 1 377 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 347 | 703 | 699 | 791 | 518 | 446 | 610 | 493 | 333 | −168 | 160 | 604 | −249 | 520 |
| Depreciation & amort. | −308 | −325 | −302 | −264 | −253 | −253 | −253 | −251 | −245 | −266 | −275 | −262 | −266 | −279 |
| EBIT | 1 039 | 379 | 397 | 528 | 265 | 193 | 357 | 242 | 88 | −434 | −115 | 342 | −515 | 241 |
| Net financials | −523 | −527 | −458 | −377 | −327 | −196 | −121 | −23 | 3 | 0 | −0 | 2 | 3 | 7 |
| Profit before tax | 516 | −148 | −61 | 151 | −62 | −3 | 236 | 219 | 91 | −434 | −115 | 343 | −512 | 248 |
| Tax | 144 | −41 | −34 | 41 | −50 | −17 | 40 | 34 | 20 | −95 | −25 | 76 | −202 | 144 |
| Net profit | 371 | −107 | −27 | 110 | −12 | 14 | 196 | 185 | 71 | −338 | −90 | 268 | −310 | 104 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 694 | 13 423 | 11 815 | 9 516 | 9 329 | 8 929 | 8 587 | 8 475 | 8 513 | 8 501 | 8 421 | 7 817 | 7 901 | 17 404 |
| Equity | 1 238 | 1 417 | 1 549 | 1 568 | 1 582 | 1 576 | 1 570 | 1 755 | 1 825 | 1 795 | 1 759 | 1 753 | 1 763 | 1 901 |
| Long-term debt | 12 078 | 11 772 | 9 993 | 7 580 | 7 682 | 7 245 | 6 732 | 6 659 | 6 650 | 6 592 | 6 642 | 5 650 | 6 088 | 15 040 |
| Short-term debt | 378 | 234 | 274 | 368 | 65 | 107 | 285 | 62 | 38 | 114 | 20 | 414 | 51 | 462 |
| Total debt | 12 455 | 12 006 | 10 267 | 7 948 | 7 747 | 7 352 | 7 018 | 6 721 | 6 688 | 6 705 | 6 662 | 6 064 | 6 139 | 15 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linholm As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Erik Stickler Holm | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Chairman | 0 companies |