| Revenue | NOK 0 | — |
| EBITDA | NOK -103K | -4% |
| Net profit | NOK 1,6M | +3% |
| Total assets | NOK 23,4M | +5% |
| Equity | NOK 22,8M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 63 | 30 | 72 | 54 | 0 | 18 | 57 | 108 | 108 | 108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −2 | −1 | −2 | −12 | −18 |
| EBITDA | −57 | −469 | −74 | −7 | −160 | −45 | −39 | −30 | 41 | 36 | −3 | −71 | −69 | −85 | −116 | −99 | −103 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −57 | −469 | −74 | −18 | −160 | −45 | −39 | −30 | 41 | 36 | −3 | −71 | −69 | −85 | −116 | −99 | −103 |
| Net financials | −1 356 | 4 156 | 226 | 92 | 626 | 5 219 | 287 | 350 | 1 175 | 292 | −601 | 4 192 | 5 158 | 2 943 | 2 703 | 1 887 | 2 358 |
| Profit before tax | −1 413 | 3 687 | 151 | 74 | 466 | 5 174 | 248 | 319 | 1 216 | 329 | −604 | 4 121 | 5 089 | 2 858 | 2 587 | 1 788 | 2 254 |
| Tax | −3 | −0 | −0 | −15 | 1 | 39 | 9 | 8 | 31 | 34 | −0 | 9 | −13 | 49 | 14 | 258 | 686 |
| Net profit | −1 410 | 3 687 | 151 | 89 | 465 | 5 135 | 239 | 311 | 1 185 | 294 | −604 | 4 112 | 5 102 | 2 809 | 2 573 | 1 530 | 1 569 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 217 | 6 894 | 8 054 | 8 114 | 7 436 | 12 428 | 13 591 | 14 209 | 15 328 | 15 486 | 11 089 | 14 057 | 18 998 | 21 483 | 20 823 | 22 195 | 23 391 |
| Equity | 4 201 | 6 888 | 7 040 | 6 940 | 7 404 | 12 240 | 12 479 | 12 610 | 13 645 | 13 789 | 10 925 | 13 887 | 18 639 | 20 823 | 20 797 | 21 927 | 22 795 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 0 | 0 | 1 100 | 1 500 | 1 500 | 1 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 5 | 14 | 174 | 31 | 188 | 13 | 99 | 184 | 196 | 164 | 170 | 359 | 660 | 26 | 268 | 595 |
| Total debt | 16 | 5 | 1 014 | 1 174 | 31 | 188 | 1 113 | 1 599 | 1 684 | 1 696 | 164 | 170 | 359 | 660 | 26 | 268 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.8% | 13.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Klingstrøm | Deputy Member | 0 companies |