| Revenue | NOK 53,9M | +3% |
| EBITDA | NOK -965K | +7% |
| Net profit | NOK -5M | -27% |
| Total assets | NOK 31,1M | -19% |
| Equity | NOK 983K | -84% |
| Employees | 71 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 459 | 64 083 | 66 075 | 52 472 | 53 923 |
| Staff expenses | −26 976 | −31 024 | −32 571 | −31 195 | −31 642 |
| EBITDA | 8 759 | 8 458 | 5 476 | −1 037 | −965 |
| Depreciation & amort. | −3 850 | −4 390 | −4 566 | −2 633 | −4 661 |
| EBIT | 4 909 | 4 068 | 909 | −3 670 | −5 626 |
| Net financials | −458 | −406 | −507 | −1 330 | −890 |
| Profit before tax | 4 451 | 3 663 | 403 | −5 000 | −6 516 |
| Tax | 954 | 806 | 93 | −1 099 | −1 542 |
| Net profit | 3 497 | 2 857 | 310 | −3 901 | −4 974 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 354 | 31 568 | 31 440 | 38 329 | 31 118 |
| Equity | 9 190 | 8 547 | 8 857 | 5 956 | 983 |
| Long-term debt | 13 461 | 12 502 | 11 601 | 20 098 | 15 753 |
| Short-term debt | 8 703 | 10 519 | 10 983 | 12 274 | 14 382 |
| Total debt | 22 164 | 23 021 | 22 584 | 32 372 | 30 136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55.06% | 55.06% | 2024 | |
| Company | 14.76% | 14.76% | 2024 | |
| Company | 14.07% | 14.07% | 2024 | |
| Individual | 12.03% | 12.03% | 2022 | |
| Individual | 9.58% | 9.58% | 2024 | |
| Company | 6.53% | 6.53% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Johnsen | Chief Executive Officer | 0 companies |
| Anders Ingebrigtsen | Board of Directors | 0 companies |
| Erik Juell | Board of Directors | 0 companies |
| Anders Bergh-Jacobsen | Chairman | 0 companies |
| Atle Johannes Hermansen | Board of Directors | 0 companies |