| Revenue | NOK 14,4M | +15% |
| EBITDA | NOK 2,9M | +1317% |
| Net profit | NOK 2,4M | +843% |
| Total assets | NOK 4,4M | +118% |
| Equity | NOK 1,2M | +287% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 400 | 8 448 | 11 622 | 12 597 | 14 434 |
| Staff expenses | −3 773 | −4 904 | −5 871 | −6 115 | −5 935 |
| EBITDA | 556 | 491 | 1 309 | 202 | 2 858 |
| Depreciation & amort. | −581 | −479 | −500 | −456 | −287 |
| EBIT | −25 | 12 | 809 | −255 | 2 571 |
| Net financials | −112 | −74 | −76 | −72 | −61 |
| Profit before tax | −137 | −62 | 733 | −327 | 2 510 |
| Tax | −0 | −0 | −0 | −0 | 81 |
| Net profit | −137 | −62 | 733 | −327 | 2 429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 734 | 2 172 | 2 465 | 2 024 | 4 418 |
| Equity | −998 | −1 061 | −328 | −655 | 1 224 |
| Long-term debt | 2 306 | 1 820 | 1 226 | 974 | 399 |
| Short-term debt | 1 426 | 1 413 | 1 567 | 1 704 | 2 796 |
| Total debt | 3 732 | 3 233 | 2 793 | 2 679 | 3 195 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IE Deputy Member | Deputy Member | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Egeland Brandtsgård | Deputy Member | 0 companies |
| Magne Jarle Ask | Chief Executive Officer | 0 companies |
| Anders Bergh-Jacobsen | Chairman | 0 companies |
| Jan Torbjørn Brandtsgård | Board of Directors | 0 companies |