| Revenue | NOK 1,9M | +10% |
| EBITDA | NOK 416K | +98% |
| Net profit | NOK 20M | +12665% |
| Total assets | NOK 36,5M | +100% |
| Equity | NOK 31,5M | +144% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 071 | 916 | 1 028 | 1 132 | 1 199 | 1 281 | 1 305 | 1 359 | 1 298 | 1 749 | 2 371 | 1 479 | 1 665 | 1 787 | 1 844 | 1 739 | 1 908 |
| Staff expenses | −0 | −626 | −585 | −567 | −628 | −619 | −607 | −644 | −635 | −634 | −997 | −1 480 | −854 | −780 | −803 | −829 | −807 | −807 |
| EBITDA | 0 | 55 | −670 | 99 | 226 | 381 | −103 | 318 | 409 | 76 | 479 | 472 | 148 | 270 | −165 | 360 | 210 | 416 |
| Depreciation & amort. | −0 | −328 | −135 | −221 | −243 | −222 | −222 | −220 | −110 | −60 | −118 | −118 | −78 | −78 | −40 | −343 | −343 | −343 |
| EBIT | 0 | −273 | −805 | −122 | −16 | 159 | −325 | 98 | 299 | 16 | 361 | 354 | 71 | 192 | −205 | 16 | −133 | 72 |
| Net financials | 0 | 2 366 | 602 | 2 836 | 44 | 1 013 | 1 026 | 16 | −131 | 2 631 | 1 187 | 793 | 609 | 9 583 | 954 | −86 | 275 | 20 026 |
| Profit before tax | 0 | 2 092 | −203 | 2 714 | 28 | 1 172 | 701 | 114 | 168 | 2 647 | 1 547 | 1 147 | 680 | 9 776 | 750 | −69 | 142 | 20 098 |
| Tax | −0 | −66 | −180 | 4 | 9 | 57 | −63 | 36 | 60 | −9 | 102 | 98 | 47 | 86 | 33 | −6 | −15 | 60 |
| Net profit | 0 | 2 159 | −23 | 2 709 | 19 | 1 115 | 764 | 78 | 108 | 2 656 | 1 445 | 1 048 | 632 | 9 689 | 717 | −64 | 157 | 20 039 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 725 | 9 639 | 10 775 | 10 072 | 9 881 | 9 367 | 7 801 | 9 171 | 10 857 | 9 074 | 8 665 | 8 598 | 20 675 | 17 546 | 17 473 | 18 232 | 36 544 |
| Equity | — | 7 729 | 7 206 | 8 835 | 7 754 | 7 769 | 7 433 | 6 019 | 4 907 | 6 806 | 7 442 | 7 123 | 6 499 | 15 796 | 15 642 | 14 179 | 12 936 | 31 503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 949 | 1 773 | 1 587 | 4 086 | 3 833 | 1 385 | 1 200 | 1 799 | 3 663 | 1 512 | 2 986 | 3 418 | 3 960 |
| Short-term debt | 0 | 863 | 487 | 143 | 200 | 163 | 161 | 195 | 178 | 217 | 247 | 342 | 299 | 1 216 | 392 | 309 | 1 878 | 1 081 |
| Total debt | 0 | 2 996 | 2 432 | 1 940 | 2 318 | 2 113 | 1 935 | 1 782 | 4 264 | 4 051 | 1 632 | 1 542 | 2 099 | 4 879 | 1 904 | 3 294 | 5 296 | 5 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2004 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Janicke Skatvold | Deputy Member | 0 companies |
| Jan Arnold Høgetveit | Chief Executive Officer | 0 companies |