| Revenue | NOK 2,6M | -53% |
| EBITDA | NOK 785K | -77% |
| Net profit | NOK 299K | -86% |
| Total assets | NOK 10,3M | +1% |
| Equity | NOK 5,1M | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 505 | 4 855 | 9 183 | 9 481 | 9 739 | 8 924 | 14 777 | 13 746 | 13 130 | 13 618 | 17 415 | 15 720 | 14 557 | 8 028 | 6 197 | 5 485 | 2 581 |
| Staff expenses | −0 | −261 | −238 | −596 | −1 006 | −999 | −1 211 | −1 084 | −1 099 | −1 046 | −979 | −1 033 | −952 | −814 | −871 | −904 | −803 | −606 |
| EBITDA | 0 | 1 960 | 1 937 | 2 954 | 3 167 | 4 268 | 2 609 | 4 943 | 3 182 | 2 981 | 2 322 | 4 163 | 2 232 | 1 206 | 4 184 | 1 662 | 3 392 | 785 |
| Depreciation & amort. | −0 | −766 | −821 | −1 482 | −1 531 | −1 534 | −1 542 | −1 828 | −1 903 | −1 905 | −1 912 | −1 669 | −1 003 | −750 | −606 | −553 | −451 | −466 |
| EBIT | 0 | 1 195 | 1 116 | 1 472 | 1 636 | 2 734 | 1 067 | 3 116 | 1 279 | 1 076 | 410 | 2 494 | 1 229 | 456 | 3 578 | 1 109 | 2 942 | 319 |
| Net financials | 0 | −744 | −831 | −1 284 | −1 376 | −1 565 | −1 675 | −1 327 | −1 037 | −1 187 | −751 | −709 | −631 | −398 | −296 | −426 | −280 | −205 |
| Profit before tax | 0 | 451 | 285 | 188 | 260 | 1 169 | −607 | 1 788 | 242 | −111 | −341 | 1 785 | 598 | 58 | 3 282 | 683 | 2 661 | 114 |
| Tax | −0 | 184 | −133 | −0 | −0 | 185 | −4 552 | 511 | 364 | 165 | 73 | 552 | 0 | 25 | 722 | 751 | 586 | −185 |
| Net profit | 0 | 266 | 418 | 188 | 260 | 984 | 3 944 | 1 277 | −122 | −276 | −414 | 1 233 | 598 | 33 | 2 560 | −68 | 2 075 | 299 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 696 | 22 806 | 30 643 | 29 164 | 28 245 | 31 932 | 37 780 | 38 648 | 37 088 | 34 524 | 33 262 | 26 279 | 27 813 | 23 015 | 14 449 | 10 252 | 10 307 |
| Equity | — | 3 211 | 3 629 | 3 249 | 3 510 | 4 493 | 8 438 | 9 715 | 9 593 | 9 317 | 8 903 | 10 136 | 10 384 | 6 416 | 7 976 | 2 767 | 4 842 | 5 129 |
| Long-term debt | 0 | 10 929 | 18 498 | 25 622 | 24 873 | 22 659 | 21 051 | 26 816 | 27 801 | 25 642 | 23 478 | 21 309 | 14 436 | 16 599 | 13 248 | 7 452 | 5 076 | 3 861 |
| Short-term debt | 0 | 555 | 678 | 1 771 | 781 | 1 093 | 2 443 | 1 250 | 1 254 | 2 128 | 2 143 | 1 817 | 1 459 | 4 797 | 1 790 | 4 231 | 334 | 1 317 |
| Total debt | 0 | 11 484 | 19 176 | 27 393 | 25 654 | 23 752 | 23 494 | 28 065 | 29 055 | 27 770 | 25 620 | 23 126 | 15 895 | 21 396 | 15 038 | 11 682 | 5 410 | 5 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Srp Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Rune Pettersen | Chief Executive Officer | 0 companies |
| Odd Jarle Johansen | Chairman | 0 companies |
| Steinar Tveit | Board of Directors | 0 companies |
| Rune Rasmussen | Chairman | 0 companies |