| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +15% |
| Net profit | NOK -40K | +76% |
| Total assets | NOK 372K | +0% |
| Equity | NOK 370K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 736 | 697 | 471 | 415 | 2 298 | 348 | 412 | 286 | 141 | 130 | 118 | 163 | 230 | 252 | 393 | 4 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 550 | 531 | 239 | 226 | 2 007 | 180 | 107 | −233 | −138 | −217 | −337 | −381 | 2 | −48 | −81 | −60 | −51 |
| Depreciation & amort. | −0 | −193 | −193 | −193 | −192 | −147 | −146 | −148 | −148 | −148 | −148 | −148 | −148 | −148 | −148 | −0 | −0 | −0 |
| EBIT | 0 | 357 | 338 | 45 | 34 | 1 860 | 34 | −41 | −381 | −286 | −365 | −485 | −529 | −146 | −195 | −81 | −60 | −51 |
| Net financials | 0 | −597 | −321 | −282 | −330 | −253 | −1 279 | −207 | −221 | −192 | −154 | −192 | −193 | −161 | 193 | −181 | −105 | −0 |
| Profit before tax | 0 | −240 | 17 | −237 | −296 | 1 606 | −1 245 | −248 | −602 | −477 | −518 | −677 | −722 | −307 | −2 | −263 | −165 | −51 |
| Tax | −0 | −0 | −0 | −0 | −0 | 474 | −51 | −67 | −21 | −61 | −163 | −158 | −159 | −67 | −0 | −58 | −0 | −11 |
| Net profit | 0 | −240 | 17 | −237 | −296 | 1 133 | −1 195 | −181 | −581 | −416 | −356 | −519 | −563 | −239 | −2 | −205 | −165 | −40 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 318 | 7 241 | 6 903 | 6 746 | 9 281 | 8 569 | 8 325 | 6 012 | 5 912 | 6 424 | 6 332 | 6 185 | 5 692 | 5 519 | 4 597 | 374 | 372 |
| Equity | — | −32 | −16 | −253 | −549 | 1 917 | 992 | 811 | 230 | −186 | 767 | 809 | 836 | 842 | 841 | 370 | 370 | 370 |
| Long-term debt | 0 | 7 304 | 7 169 | 7 136 | 7 253 | 5 892 | 5 922 | 5 732 | 5 523 | 6 053 | 5 309 | 5 125 | 4 974 | 4 776 | 4 583 | 4 127 | 0 | 0 |
| Short-term debt | 0 | 46 | 87 | 20 | 43 | 1 472 | 1 655 | 1 782 | 258 | 45 | 348 | 397 | 375 | 75 | 96 | 100 | 4 | 2 |
| Total debt | 0 | 7 350 | 7 256 | 7 155 | 7 296 | 7 364 | 7 577 | 7 514 | 5 781 | 6 098 | 5 657 | 5 522 | 5 349 | 4 850 | 4 678 | 4 227 | 4 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telvest Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Dørum Karlsson | Chief Executive Officer | 0 companies |
| Arve Haugseter | Board of Directors | 0 companies |