| Revenue | NOK 3,7M | +2169% |
| EBITDA | NOK 1,9M | +149% |
| Net profit | NOK 9,8M | +10587% |
| Total assets | NOK 30,6M | +85% |
| Equity | NOK -13M | +43% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 345 | 420 | 0 | 345 | 253 | 1 215 | 1 423 | 1 168 | 6 752 | 4 372 | 2 980 | 164 | 3 714 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −49 | −29 | −329 | 213 | 335 | −628 | −2 492 | −1 066 | −425 | −5 692 | −7 801 | 4 917 | 3 167 | −8 567 | −3 931 | 1 927 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −49 | −29 | −329 | 213 | 335 | −628 | −2 492 | −1 066 | −425 | −5 692 | −7 801 | 4 917 | 3 167 | −8 567 | −3 931 | 1 927 |
| Net financials | 0 | 0 | −529 | −238 | −368 | −260 | −104 | −71 | −10 | −40 | −430 | −749 | −868 | −873 | −925 | −115 | 4 023 | 7 898 |
| Profit before tax | 0 | 0 | −577 | −267 | −697 | −46 | 231 | −698 | −2 502 | −1 105 | −855 | −6 442 | −8 670 | 4 044 | 2 243 | −8 682 | 92 | 9 825 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −577 | −267 | −697 | −46 | 231 | −698 | −2 502 | −1 105 | −855 | −6 442 | −8 670 | 4 044 | 2 243 | −8 682 | 92 | 9 825 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 928 | 853 | 549 | 893 | 719 | 1 654 | 2 303 | 1 760 | 12 660 | 9 537 | 5 160 | 501 | 18 941 | 1 154 | 16 514 | 30 555 |
| Equity | — | — | −2 004 | −2 271 | −2 968 | −1 591 | −1 360 | −908 | −3 410 | −4 516 | −5 371 | −11 812 | −20 482 | −16 437 | −14 194 | −22 877 | −22 785 | −12 959 |
| Long-term debt | 0 | 0 | 0 | 301 | 0 | 2 449 | 2 061 | 2 555 | 5 666 | 6 216 | 17 397 | 21 317 | 25 558 | 1 396 | 23 787 | 23 923 | 36 384 | 41 106 |
| Short-term debt | 0 | 0 | 2 631 | 2 823 | 3 216 | 35 | 18 | 7 | 46 | 59 | 634 | 32 | 84 | 15 542 | 9 348 | 108 | 2 915 | 2 409 |
| Total debt | 0 | 0 | 2 933 | 3 124 | 3 517 | 2 483 | 2 079 | 2 563 | 5 713 | 6 276 | 18 031 | 21 349 | 25 642 | 16 938 | 33 135 | 24 031 | 39 299 | 43 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Erik Mortensen | Deputy Member | 0 companies |
| Andreas Ellingsen | Chairman | 0 companies |
| Line Ellingsen | Board of Directors | 0 companies |