| Revenue | NOK 0 | — |
| EBITDA | NOK -109K | -23% |
| Net profit | NOK 2,8M | -32% |
| Total assets | NOK 20,9M | +7% |
| Equity | NOK 20,9M | +15% |
| Employees | 2 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 757 | 1 849 | 2 084 | 1 983 | 262 | 40 | 42 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −252 | −972 | −904 | −1 002 | −391 | −388 | −397 | −404 | −190 | −0 | −0 |
| EBITDA | −68 | −74 | −49 | −59 | −59 | 243 | 407 | 673 | 615 | −505 | −595 | −630 | −662 | −330 | −89 | −109 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −74 | −49 | −59 | −59 | 243 | 407 | 673 | 615 | −505 | −595 | −630 | −662 | −330 | −89 | −109 |
| Net financials | 1 757 | 322 | 1 803 | 2 567 | 2 644 | 4 530 | 671 | −144 | 272 | 1 061 | 3 016 | 1 413 | −88 | 3 823 | 4 192 | 2 907 |
| Profit before tax | 1 689 | 248 | 1 754 | 2 508 | 2 585 | 4 773 | 1 078 | 529 | 886 | 556 | 2 422 | 783 | −750 | 3 493 | 4 104 | 2 798 |
| Tax | −0 | 19 | 45 | 55 | 89 | 115 | 119 | 169 | 172 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 689 | 229 | 1 710 | 2 453 | 2 496 | 4 659 | 959 | 359 | 714 | 556 | 2 422 | 783 | −750 | 3 493 | 4 104 | 2 798 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 684 | 6 410 | 8 140 | 10 603 | 13 142 | 12 601 | 10 477 | 10 915 | 11 185 | 11 316 | 13 734 | 14 515 | 13 723 | 16 556 | 19 643 | 20 939 |
| Equity | 5 384 | 6 385 | 8 095 | 10 549 | 12 545 | 12 053 | 10 062 | 9 921 | 10 635 | 11 192 | 13 613 | 14 397 | 13 046 | 15 539 | 18 143 | 20 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 24 | 45 | 54 | 597 | 547 | 414 | 983 | 550 | 125 | 120 | 119 | 677 | 1 016 | 1 500 | −1 |
| Total debt | 301 | 24 | 45 | 54 | 597 | 547 | 414 | 994 | 550 | 125 | 120 | 119 | 677 | 1 016 | 1 500 | −1 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Ingebjørg Lien | Chairman | 0 companies |