| Revenue | NOK 6,2M | +8% |
| EBITDA | NOK 57K | -69% |
| Net profit | NOK -38K | -158% |
| Total assets | NOK 3,4M | +3% |
| Equity | NOK 1,2M | -3% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 255 | 3 103 | 4 203 | 4 901 | 4 714 | 4 886 | 4 686 | 4 289 | 4 075 | 3 871 | 4 023 | 3 575 | 4 257 | 4 748 | 5 100 | 5 783 | 6 224 |
| Staff expenses | −0 | −0 | −615 | −635 | −1 013 | −1 286 | −1 340 | −1 411 | −1 442 | −1 310 | −962 | −993 | −1 163 | −894 | −948 | −1 180 | −1 240 | −1 393 | −1 483 |
| EBITDA | 0 | −0 | −16 | 414 | 549 | 319 | 186 | −19 | 65 | −69 | 342 | 108 | −187 | 110 | 562 | 113 | 391 | 182 | 57 |
| Depreciation & amort. | −0 | −0 | −22 | −24 | −29 | −29 | −29 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −0 | −38 | 389 | 519 | 289 | 157 | −31 | 65 | −69 | 342 | 108 | −187 | 110 | 562 | 113 | 391 | 182 | 57 |
| Net financials | 0 | −27 | −21 | −25 | −30 | −65 | −85 | −76 | −61 | −57 | −54 | −47 | −55 | −59 | −50 | −68 | −84 | −99 | −103 |
| Profit before tax | 0 | −27 | −59 | 364 | 489 | 224 | 72 | −107 | 4 | −126 | 288 | 60 | −242 | 51 | 511 | 45 | 307 | 83 | −46 |
| Tax | −0 | −0 | −0 | 86 | 139 | 74 | 23 | −3 | −0 | −0 | 20 | 14 | −0 | 12 | 113 | 18 | 68 | 18 | −8 |
| Net profit | 0 | −27 | −59 | 278 | 351 | 150 | 49 | −104 | 4 | −126 | 267 | 47 | −242 | 39 | 399 | 26 | 240 | 65 | −38 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 | 743 | 978 | 1 696 | 2 206 | 2 577 | 2 190 | 2 061 | 2 064 | 1 939 | 1 918 | 2 065 | 2 271 | 2 624 | 2 980 | 3 045 | 3 335 | 3 432 |
| Equity | — | 13 | 155 | 333 | 483 | 634 | 622 | 518 | 522 | 395 | 663 | 709 | 467 | 507 | 906 | 932 | 1 172 | 1 237 | 1 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 200 | 50 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 588 | 642 | 1 209 | 1 568 | 1 951 | 1 672 | 1 540 | 1 669 | 1 276 | 1 209 | 1 597 | 1 465 | 1 518 | 1 998 | 1 873 | 2 098 | 2 233 |
| Total debt | 0 | 0 | 588 | 645 | 1 212 | 1 572 | 1 955 | 1 672 | 1 540 | 1 669 | 1 276 | 1 209 | 1 597 | 1 765 | 1 718 | 2 048 | 1 873 | 2 098 | 2 233 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Berge | Board of Directors | 0 companies |
| Kari Robertson Arntsen | Deputy Chairman | 0 companies |
| Ronny Robertson Arntsen | Chairman | 0 companies |