| Revenue | NOK 7,7M | +0% |
| EBITDA | NOK 7,6M | +4% |
| Net profit | NOK 5,5M | +5% |
| Total assets | NOK 9,6M | +20% |
| Equity | NOK 1,2M | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 314 | 2 209 | 2 323 | 2 429 | 2 253 | 2 365 | 2 449 | 3 821 | 2 347 | 2 410 | 2 474 | 2 559 | 7 692 | 7 692 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 2 111 | 1 756 | 2 128 | 2 268 | 2 139 | 2 091 | 2 346 | 3 583 | 2 257 | 2 320 | 2 402 | 2 010 | 7 255 | 7 575 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −887 | −894 | −894 | −78 | −332 | −320 | −338 | −595 | −513 | −591 | −513 | −513 | −511 | −575 |
| EBIT | 0 | 0 | 0 | 0 | 1 224 | 862 | 1 234 | 2 191 | 1 807 | 1 770 | 2 008 | 2 987 | 1 744 | 1 730 | 1 889 | 1 497 | 6 744 | 6 999 |
| Net financials | 0 | 0 | 0 | 0 | −38 | −5 | −11 | −44 | −73 | −54 | −66 | −130 | −116 | −108 | −31 | −27 | −29 | 35 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 187 | 857 | 1 223 | 2 146 | 1 733 | 1 716 | 1 942 | 2 857 | 1 628 | 1 621 | 1 858 | 1 471 | 6 715 | 7 034 |
| Tax | −0 | −0 | −0 | −0 | 330 | 239 | 340 | 578 | 429 | 430 | 441 | 633 | 358 | 357 | 409 | 324 | 1 477 | 1 547 |
| Net profit | 0 | 0 | 0 | 0 | 856 | 619 | 883 | 1 568 | 1 305 | 1 286 | 1 501 | 2 225 | 1 270 | 1 265 | 1 450 | 1 147 | 5 238 | 5 486 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 5 734 | 4 204 | 3 070 | 5 566 | 5 891 | 4 682 | 4 772 | 8 285 | 5 840 | 5 882 | 5 136 | 4 333 | 8 037 | 9 605 |
| Equity | — | — | — | — | 1 274 | 593 | 676 | 1 344 | 1 199 | 541 | 542 | 767 | 1 036 | 920 | 1 170 | 1 317 | 1 555 | 1 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 541 | 1 758 | 959 | 3 007 | 2 820 | 2 545 | 2 198 | 4 338 | 3 442 | 2 454 | 1 525 | 949 | 702 | 594 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 918 | 1 853 | 1 435 | 1 215 | 1 871 | 1 596 | 2 032 | 3 179 | 1 361 | 2 508 | 2 441 | 2 067 | 5 780 | 7 837 |
| Total debt | 0 | 0 | 0 | 0 | 4 460 | 3 611 | 2 394 | 4 222 | 4 692 | 4 141 | 4 231 | 7 518 | 4 803 | 4 961 | 3 966 | 3 016 | 6 482 | 8 431 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maskinpakking As | Company | 100.0% | 100.0% | 2024 |
Winmill As | Company | 55.0% | 55.0% | 2023 |
Keli Food As | Company | 25.0% | 25.0% | 2023 |
Idso Invest As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Berge | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |
| Sondov Medhus Øystese | Board of Directors | 0 companies |
| Even Fuglestad | Chairman | 0 companies |
| Ketil Norman Von Løwensprung Snarset | Board of Directors | 0 companies |