| Revenue | NOK 0 | — |
| EBITDA | NOK -147K | +65% |
| Net profit | NOK -83K | +73% |
| Total assets | NOK 350K | -94% |
| Equity | NOK 248K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 826 | 14 539 | 21 384 | 11 385 | 7 777 | 7 018 | 6 211 | 3 874 | 3 761 | 3 065 | 2 888 | 1 445 | 0 |
| Staff expenses | −2 009 | −2 299 | −4 956 | −1 735 | −1 040 | −590 | −1 395 | −543 | −696 | −676 | −326 | −379 | −0 |
| EBITDA | −799 | 1 991 | −1 161 | −135 | 373 | 713 | 1 300 | −202 | 471 | 281 | 112 | −422 | −147 |
| Depreciation & amort. | −0 | −0 | −60 | −305 | −451 | −451 | −146 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −799 | 1 991 | −1 221 | −439 | −77 | 262 | 1 154 | −202 | 471 | 281 | 112 | −422 | −147 |
| Net financials | 29 | 19 | −7 | −4 221 | 83 | 1 642 | 1 943 | 5 | 506 | 2 | 0 | 25 | 40 |
| Profit before tax | −770 | 2 011 | −1 228 | −4 661 | 6 | 1 904 | 3 098 | −197 | 977 | 283 | 112 | −397 | −107 |
| Tax | −0 | 329 | −343 | 712 | −118 | −0 | 263 | −45 | 105 | 62 | 25 | −87 | −24 |
| Net profit | −770 | 1 681 | −885 | −5 373 | 124 | 1 847 | 2 834 | −152 | 872 | 221 | 87 | −310 | −83 |
| Item | 2008 | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 852 | 8 368 | 13 617 | 10 326 | 8 230 | 10 112 | 7 234 | 7 796 | 7 484 | 7 409 | 6 871 | 6 276 | 350 |
| Equity | 4 904 | 6 585 | 6 720 | 1 608 | 2 040 | 3 719 | 5 719 | 5 719 | 6 219 | 6 219 | 6 219 | 248 | 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 948 | 1 784 | 6 897 | 8 718 | 6 190 | 6 393 | 1 515 | 2 077 | 1 265 | 1 191 | 652 | 6 028 | 102 |
| Total debt | 1 948 | 1 784 | 6 897 | 8 718 | 6 190 | 6 393 | 1 515 | 2 077 | 1 265 | 1 191 | 652 | 6 028 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opplysningen 1881 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Gåsemyr | Chief Executive Officer | 0 companies |
| Anette Diseth Magnussen | Board of Directors | 0 companies |
| Asgeir Ole Omsund Ohr | Chairman | 0 companies |